XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating activities:    
Net income $ 656 $ 6,107
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 14,233 11,572
Depreciation included in discontinued operations 0 1,525
Amortization of deferred financing costs and debt discount 1,364 716
Provision for bad debts 844 813
Proceeds received for business interruption insurance 1,325 0
Equity in earnings of unconsolidated entities 572 (2,306)
Distributions of accumulated earnings from unconsolidated entities 390 104
Share-based compensation expense 800 1,452
Changes in operating assets and liabilities:    
Restricted cash (732) (182)
Student receivables (1,010) (867)
Construction billings 18,710 (4,094)
Accounts payable and accrued expenses (1,175) 6,159
Other (12,559) (4,083)
Net cash provided by operating activities 23,418 16,917
Investing activities:    
Investments in development in process (77,996) (60,297)
Investments in student housing properties (3,309) (3,440)
Acquisition of student housing properties (7,661) (13,801)
Acquisition of previously unconsolidated entity, net of cash acquired 0 0
Investments in unconsolidated entities (46,791) (170,600)
Insurance proceeds received for damaged assets 590 0
Issuance of notes receivable 0 (36,245)
Capital distributions from unconsolidated entities 6,926 3,922
Purchase of corporate fixed assets (3,350) (9,931)
Change in restricted cash 27,716 (124,435)
Net cash used in investing activities (103,875) (414,827)
Financing activities:    
Proceeds from mortgage and construction loans 19,921 19,984
Repayments of mortgage and construction loans (1,140) (13,213)
Proceeds from line of credit and other debt 91,500 131,876
Repayments of line of credit and other debt (15,300) (17,881)
Debt issuance costs (580) (873)
Dividends paid to preferred stockholders (6,100) (2,300)
Dividends paid to common stockholders (21,337) (16,795)
Dividends to noncontrolling interests (143) (144)
Proceeds from sale of common stock 0 312,736
Payment of offering costs (817) (13,035)
Net cash provided by financing activities 66,004 400,355
Net change in cash and cash equivalents (14,453) 2,445
Cash and cash equivalents at beginning of period 32,054 5,970
Cash and cash equivalents at end of period 17,601 8,415
Supplemental disclosure of cash flow information:    
Cash paid for interest, net of amounts capitalized 6,309 4,051
Cash paid for income taxes 601 145
Non-cash investing and financing activities:    
Common and preferred stock dividends declared but not paid 13,297 11,680
Change in payables related to dividends to common and preferred stockholders and noncontrolling interest (151) 4,482
Insurance proceeds receivable related to damaged assets 485 0
Payables at period-end related to capital expenditures 16,668 12,722
Change in payables related to capital expenditures 802 1,194
Equipment acquired under capital lease obligations 561 0
Share-based compensation capitalized to development in process 829 580
Land contributed to investment in unconsolidated entities 8,487 0
The Company acquired the remaining ownership in HSRE IV for approximately $7.7 million In conjunction with the acquisition liabilities were assumed as follows:    
Fair value of assets acquired 26,854 0
Cash paid for 80% interest (7,661) 0
Fair value of Company's 20% interest owned prior to the acquisition (1,915) 0
Liabilities assumed $ 17,278 $ 0