XML 58 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues:        
Student housing rental $ 23,637 $ 21,205 $ 47,272 $ 41,953
Student housing services 1,026 953 1,999 1,777
Development, construction and management services 10,622 14,368 18,058 25,795
Total revenues 35,285 36,526 67,329 69,525
Operating expenses:        
Student housing operations 10,747 9,822 21,360 19,512
Development, construction and management services 8,920 13,657 15,315 24,315
General and administrative 3,649 2,908 7,155 5,559
Transaction costs 1,460 203 2,045 588
Ground leases 120 54 237 108
Depreciation and amortization 7,254 5,894 14,233 11,572
Total operating expenses 32,150 32,538 60,345 61,654
Equity in earnings (losses) of unconsolidated entities (891) 1,896 (572) 2,306
Operating income 2,244 5,884 6,412 10,177
Nonoperating income (expense):        
Interest expense (2,950) (2,789) (6,326) (5,673)
Other income 104 689 170 725
Total nonoperating expense, net (2,846) (2,100) (6,156) (4,948)
Net income (loss) before income tax benefit (expense) (602) 3,784 256 5,229
Income tax benefit (expense) 210 (106) 400 346
Income (loss) from continuing operations (392) 3,678 656 5,575
Income from discontinued operations 0 262 0 532
Net income (loss) (392) 3,940 656 6,107
Dividends on preferred stock 3,050 1,150 6,100 2,300
Net income (loss) attributable to noncontrolling interests 12 19 (3) 30
Net income (loss) attributable to common stockholders (3,454) 2,771 (5,441) 3,777
Per share data - basic and diluted        
Income (loss) from continuing operations attributable to common stockholders $ (0.05) $ 0.04 $ (0.08) $ 0.06
Income from discontinued operations attributable to common shareholders $ 0 $ 0 $ 0 $ 0.01
Net income (loss) per share attributable to common stockholders $ (0.05) $ 0.04 $ (0.08) $ 0.07
Weighted-average common shares outstanding:        
Basic 64,681 64,512 64,588 55,382
Diluted 65,115 64,948 65,022 55,818
Condensed consolidated statements of comprehensive income (loss):        
Net income (loss) (392) 3,940 656 6,107
Foreign currency translation 1,216 0 224 0
Change in fair value of interest rate derivatives 0 0 0 59
Comprehensive income 824 3,940 880 6,166
Dividends on preferred stock 3,050 1,150 6,100 2,300
Net income (loss) attributable to noncontrolling interests 12 19 (3) 30
Foreign currency translation and change in fair value of interest rate derivatives attributable to noncontrolling interest 9 0 1 1
Comprehensive income (loss) attributable to common stockholders $ (2,247) $ 2,771 $ (5,218) $ 3,835