XML 30 R87.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule III - Real Estate and Accumulated Depreciation (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2013
The Grove At Asheville Nc [Member]
Dec. 31, 2013
The Grove At Carrollton Ga [Member]
Dec. 31, 2013
The Grove At Las Cruces Nm [Member]
Dec. 31, 2013
The Grove At Milledgeville Ga [Member]
Dec. 31, 2013
The Grove At Abilene Tx [Member]
Dec. 31, 2013
The Grove At Ellensburg Wa [Member]
Dec. 31, 2013
The Grove At Greeley Co [Member]
Dec. 31, 2013
The Grove At Mobile One And Two [Member]
Dec. 31, 2013
The Grove At Nacogdoches Tx [Member]
Dec. 31, 2013
The Grove At Cheney Wa [Member]
Dec. 31, 2013
The Grove At Lubbock Tx [Member]
Dec. 31, 2013
The Grove At Stephenville Tx [Member]
Dec. 31, 2013
The Grove At Troy Al [Member]
Dec. 31, 2013
The Grove At Waco Tx [Member]
Dec. 31, 2013
The Grove At Murfreesboro Tn [Member]
Dec. 31, 2013
The Grove At San Marcos Tx [Member]
Dec. 31, 2013
The Grove At Moscow Id [Member]
Dec. 31, 2013
The Grove At Huntsville Tx [Member]
Dec. 31, 2013
The Grove At Statesboro Ga [Member]
Dec. 31, 2013
The Grove At Clarksville Tn [Member]
Dec. 31, 2013
The Grove At Ames Ia [Member]
Dec. 31, 2013
The Grove At Fort Wayne In [Member]
Dec. 31, 2013
The Grove At Columbia Mo [Member]
Dec. 31, 2013
The Grove At Valdosta Ga [Member]
Dec. 31, 2013
The Grove At Auburn Ai [Member]
Dec. 31, 2013
The Grove At Flagstaff Az [Member]
Dec. 31, 2013
The Grove At Nacogdoches Tx Phase Two [Member]
Dec. 31, 2013
The Grove At Orono Me [Member]
Dec. 31, 2013
The Grove At Toledo [Member]
Dec. 31, 2013
The Grove At Fort Collins Co [Member]
Dec. 31, 2013
The Grove At Muncie In [Member]
Dec. 31, 2013
The Grove At Pullman Wa [Member]
Dec. 31, 2013
The Grove At Flagstaff Two [Member]
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items]                                                                          
Initial Cost $ 691,365       $ 12,604 $ 13,294 $ 16,025 $ 14,543 $ 16,962 $ 20,827 $ 19,971 $ 33,094 $ 18,604 $ 18,788 $ 18,229 $ 17,100 $ 18,248 $ 17,566 $ 19,994 $ 24,126 $ 25,731 $ 23,444 $ 25,349 $ 21,805 $ 22,834 $ 18,889 $ 24,551 $ 29,381 $ 26,267 $ 34,125 $ 7,718 $ 28,499 $ 11,564 [1] $ 35,496 $ 24,708 $ 15,622 [2] $ 15,407
Costs Capitalized Subsequent to Development or Acquisition 24,920       708 1,092 5,522 1,250 619 430 1,279 957 1,253 320 453 321 635 589 585 399 143 249 255 338 278 161 136 253 147 2,991 94 870 2,705 [1] (67) (22) (20) [2] (3)
Land 57,821       51 1,104 1,098 942 1,361 1,483 1,454 150 [3] 1,188 1,347 1,520 1,250 1,433 1,094 2,678 1,791 1,839 2,157 1,621 1,296 1,919 844 3,611 1,562 4,423 6,970 401 1,373 2,237 [1] 75 [3] 2,458 1,842 [2] 3,249
Student Housing Properties 658,464       13,261 13,282 20,449 14,851 16,220 19,774 19,796 33,901 18,669 17,761 17,162 16,171 17,450 17,061 17,901 22,734 24,035 21,536 23,983 20,847 21,193 18,206 21,076 28,072 21,991 30,146 7,411 27,996 12,032 [1] 35,354 22,228 13,760 [2] 12,155
Total 716,285 [4]       13,312 [4] 14,386 [4] 21,547 [4] 15,793 [4] 17,581 [4] 21,257 [4] 21,250 [4] 34,051 [4] 19,857 [4] 19,108 [4] 18,682 [4] 17,421 [4] 18,883 [4] 18,155 [4] 20,579 [4] 24,525 [4] 25,874 [4] 23,693 [4] 25,604 [4] 22,143 [4] 23,112 [4] 19,050 [4] 24,687 [4] 29,634 [4] 26,414 [4] 37,116 [4] 7,812 [4] 29,369 [4] 14,269 [1],[4] 35,429 [4] 24,686 [4] 15,602 [2],[4] 15,404 [4]
Accumulated depreciation (102,356) (97,820) (76,164) (57,463) (4,904) (4,814) (5,215) (5,284) (5,437) (5,814) (5,335) (9,686) (5,527) (4,925) (4,908) (4,888) (5,101) (5,028) (4,166) (2,769) (1,128) (1,484) (1,640) (1,800) (1,849) (1,663) (1,873) (1,414) (1,142) (1,372) (355) (1,217) (728) [1] (394) (281) (118) [2] (97)
Encumbrances $ (205,531)       $ (14,500) $ (14,288) $ (14,764) $ (15,847)    [5] $ (16,070) $ (15,193)    [5] $ (17,100)    [5]    [5]    [5]    [5]    [5]    [5]    [5]    [5]    [5] $ (18,101) $ (16,350)    [5]    [5] $ (23,180)    [5]    [5]    [5] $ 0    [5]    [1],[5] $ (17,228) $ (12,237) $ (10,673) [2]    [5]
Year Constructed         2005 2006 2006 2006 2007 2007 2007 2007 2007 2008 2008 2008 2008 2008 2009 2009 2009 2010 2010 2011 2011 2011 2011 2011 2012 2012 2012 2012 2013 2013 2013 2013 2013
Year Placed into Service or Acquired         2005 2006 2006 2006 2007 2007 2007 2007 2007 2008 2008 2008 2008 2008 2009 2009 2012 2011 2011 2011 2011 2011 2011 2012 2012 2012 2012 2012 2013 2013 2013 2013 2013
[1] Property is under re-development. See Note 5 to the accompanying consolidated financial statements.
[2] At December 31, 2013, The Grove at Pullman, Washington, was partially operational due to the occurrence of a July 2013 fire at the property while it was under construction. See Note 5 to the accompanying consolidated financial statements.
[3] Property encumbered by a ground lease.
[4] Depreciable lives range from 2-40 years.
[5] Property is collateral for our Amended Credit Facility.