XML 75 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:      
Student housing rental $ 87,635 $ 71,211 $ 49,048
Student housing services 3,615 2,880 2,062
Development, construction and management services 51,069 54,295 35,084
Total revenues 142,319 128,386 86,194
Operating expenses:      
Student housing operations 40,346 32,633 23,316
Development, construction and management services 46,759 50,493 31,051
General and administrative 10,658 8,821 6,749
Transaction costs 1,121 0 0
Ground leases 249 217 209
Impairment of unconsolidated entity 312 0 0
Depreciation and amortization 23,700 20,693 16,524
Total operating expenses 123,145 112,857 77,849
Equity in earnings (loss) of unconsolidated entities (3,727) 361 (1,164)
Operating income 15,447 15,890 7,181
Nonoperating income (expense):      
Interest expense (12,969) (11,545) (6,888)
Other income (expense) 1,414 (410) 720
Gain on purchase of previously unconsolidated entities 0 6,554 3,159
Total nonoperating expense, net (11,555) (5,401) (3,009)
Net income before income tax benefit (expense) 3,892 10,489 4,172
Income tax benefit (expense) 727 (356) (464)
Income from continuing operations 4,619 10,133 3,708
Income (loss) from discontinued operations (3,001) 665 73
Net income 1,618 10,798 3,781
Net income (loss) attributable to noncontrolling interests (34) 46 51
Dividends on preferred stock 6,183 4,114 0
Net income (loss) attributable to common stockholders (4,531) 6,638 3,730
Per share data - basic and diluted      
Income (loss) from continuing operations attributable to common stockholders $ (0.03) $ 0.17 $ 0.12
Income (loss) from discontinued operations attributable to common shareholders $ (0.05) $ 0.02 $ 0
Net income (loss) per share attributable to common stockholders $ (0.08) $ 0.19 $ 0.12
Weighted-average common shares outstanding:      
Basic 59,984 34,781 30,717
Diluted 60,418 35,217 31,153
Consolidated statements of comprehensive income (loss):      
Net income 1,618 10,798 3,781
Foreign currency translation (71) 0 0
Change in fair value of interest rate derivatives 58 332 (215)
Comprehensive income 1,605 11,130 3,566
Net income (loss) attributable to noncontrolling interests (34) 46 51
Change in fair value of interest rate derivatives attributable to noncontrolling interest 1 3 0
Dividends on preferred stock 6,183 4,114 0
Comprehensive income (loss) attributable to common stockholders $ (4,545) $ 6,967 $ 3,515