XML 90 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Schedule Of Mortgage Loans Construction Loans and Line Of Credit [Table Text Block]
The following is a summary of our mortgage and construction notes payable, the Credit Facility (defined below), Exchangeable Senior Notes (defined below), and other debt (in thousands):
 
 
 
December 31,
 
December 31,
 
 
 
2013
 
2012
 
Fixed-rate mortgage loans
 
$
165,393
 
$
166,706
 
Variable-rate mortgage loans
 
 
-
 
 
12,635
 
Construction loans
 
 
40,138
 
 
38,996
 
Line of credit
 
 
108,500
 
 
72,000
 
Exchangeable senior notes
 
 
96,758
 
 
-
 
Other debt
 
 
2,694
 
 
3,375
 
 
 
$
413,483
 
$
293,712
 
Schedule Of Debt Instrument [Table Text Block]
Mortgage and construction loans for the periods presented consisted of the following (in thousands):
 
 
 
 
 
 
Principal
 
Principal
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding
 
Outstanding
 
 
 
Interest
 
 
 
 
 
 
 
 
Face
 
at
 
at
 
Stated Interest
 
Rate at
 
 
Maturity
 
 
 
 
 
Amount
 
12/31/2013
 
12/31/2012
 
Rate
 
12/31/2013
 
 
Date  (1)
 
Amortization
 
Construction loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Grove at Muncie
 
$
14,567
 
$
12,237
 
$
1
 
LIBOR + 225 bps
 
2.42
%
 
7/3/2015
 
Interest only
 
The Grove at Fort Collins
 
 
19,073
 
 
17,228
 
 
1
 
LIBOR + 190 bps
 
2.07
%
 
7/13/2015
 
Interest Only
 
The Grove at Pullman
 
 
16,016
 
 
10,673
 
 
-
 
LIBOR + 220 bps
 
2.37
%
 
9/5/2015
 
Interest Only
 
The Grove at Slippery Rock
 
 
17,961
 
 
-
 
 
-
 
Base Rate + 115 bps / LIBOR + 215 bps
 
2.32
%
 
6/21/2016
 
Interest only
 
The Grove at Grand Forks
 
 
16,916
 
 
-
 
 
-
 
LIBOR + 200 bps
 
2.17
%
 
2/5/2017
 
Interest only
 
The Grove at Orono
 
 
-
 
 
-
 
 
10,506
 
LIBOR + 250 bps
 
-
 
 
-
 
Interest only
2
The Grove at Auburn
 
 
-
 
 
-
 
 
13,157
 
LIBOR + 295 bps
 
-
 
 
-
 
Interest only
2
The Grove at Flagstaff
 
 
-
 
 
-
 
 
15,331
 
Prime + 25 bps / LIBOR + 250 bps
 
-
 
 
-
 
Interest only
2
Mortgage loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Grove at Milledgeville
 
 
16,250
 
 
15,847
 
 
16,041
 
6.12%
 
6.12
%
 
10/1/2016
 
30 years
3
The Grove at Carrollton and The Grove at Las Cruces
 
 
29,790
 
 
29,052
 
 
29,408
 
6.13%
 
6.13
%
 
10/11/2016
 
30 years
3
The Grove at Asheville
 
 
14,800
 
 
14,500
 
 
14,684
 
5.77%
 
5.77
%
 
4/11/2017
 
30 years
3
The Grove at Ellensburg
 
 
16,125
 
 
16,070
 
 
16,125
 
5.10%
 
5.10
%
 
9/1/2018
 
30 years
3
The Grove at Nacogdoches
 
 
17,160
 
 
17,100
 
 
17,160
 
5.01%
 
5.01
%
 
9/1/2018
 
30 years
4
The Grove at Greeley
 
 
15,233
 
 
15,194
 
 
15,233
 
4.29%
 
4.29
%
 
10/1/2018
 
30 years
3
The Grove at Clarksville
 
 
16,350
 
 
16,350
 
 
16,350
 
4.03%
 
4.03
%
 
7/1/2022
 
30 years
4 5
The Grove at Columbia
 
 
23,775
 
 
23,180
 
 
23,605
 
3.83%
 
3.83
%
 
7/1/2022
 
30 years
6
The Grove at Statesboro
 
 
18,100
 
 
18,100
 
 
18,100
 
4.01%
 
4.01
%
 
1/1/2023
 
30 years
3
The Grove at Huntsville
 
 
-
 
 
-
 
 
12,635
 
LIBOR + 250 bps
 
-
 
 
-
 
Interest only
2
 
 
 
 
 
$
205,531
 
$
218,337
 
 
 
 
 
 
 
 
 
 
 
(1)
For the construction loans, the maturity date is the stated maturity date in the respective loan agreements, which can be extended for an additional one to two years, subject to the satisfaction of certain conditions, depending on the loan.
 
 
(2)
Loan was repaid in full during the year ended December 31, 2013.
 
 
(3)
Loans require interest only payments, plus certain reserves and escrows, that are payable monthly for a period of five years. Monthly payments of principal and interest, plus certain reserve and escrow amounts, are due thereafter until maturity when all principal is due.
 
 
(4)
Interest only for the first two years, followed by 30 year amortization.
 
 
(5)
Loan requires interest only payments, plus certain reserves and escrows payable monthly through August 2014, thereafter, principal and interest, plus certain reserves and escrows that are payable monthly until maturity.
 
 
(6)
Loan requires monthly payments of principal and interest, plus certain reserve and escrows, until maturity when all principal is due.
Schedule of Maturities of Long-term Debt [Table Text Block]
Scheduled debt maturities for each of the five years subsequent to December 31, 2013 and thereafter, are as follows (in thousands):
 
2014
 
$
2,437
 
2015
 
 
42,845
 
2016
 
 
45,883
 
2017
 
 
124,455
 
2018
 
 
146,584
 
Thereafter
 
 
54,521
 
 
 
 
416,725
 
Debt discount
 
 
(3,242)
 
Outstanding as of December 31, 2013, net of debt discount
 
$
413,483