XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues:        
Student housing rental $ 24,496 $ 21,449 $ 70,960 $ 57,160
Student housing services 972 934 2,934 2,430
Development, construction and management services 14,778 12,103 40,573 43,162
Total revenues 40,246 34,486 114,467 102,752
Operating expenses:        
Student housing operations 11,381 10,123 33,438 27,631
Development, construction and management services 14,028 11,374 38,343 40,260
General and administrative 2,424 1,972 8,076 6,517
Transaction costs 247 0 835 0
Ground leases 54 54 162 163
Depreciation and amortization 6,126 5,799 19,224 17,528
Total operating expenses 34,260 29,322 100,078 92,099
Equity in earnings of unconsolidated entities 1,302 86 3,608 283
Operating income 7,288 5,250 17,997 10,936
Nonoperating income (expense):        
Interest expense, net (3,091) (2,623) (8,764) (8,395)
Change in fair value of interest rate derivatives 0 (57) (73) (160)
Other income (expense) 696 0 1,494 (75)
Gain on purchase of previously unconsolidated entities 0 6,554 0 6,554
Total nonoperating income (expense), net (2,395) 3,874 (7,343) (2,076)
Net income before income taxes 4,893 9,124 10,654 8,860
Income tax (expense) benefit (40) (74) 306 (330)
Net income 4,853 9,050 10,960 8,530
Net income attributable to noncontrolling interests 26 61 51 38
Dividends on preferred stock 1,150 1,150 3,450 2,964
Net income attributable to common stockholders 3,677 7,839 7,459 5,528
Net income per share attributable to common stockholders - basic and diluted: $ 0.06 $ 0.20 $ 0.13 $ 0.16
Weighted-average common shares outstanding:        
Basic 64,518 38,479 58,461 33,514
Diluted 64,953 38,915 58,896 33,950
Distributions per common share $ 0.165 $ 0.16 $ 0.495 $ 0.48
Condensed consolidated statements of comprehensive income :        
Net income 4,853 9,050 10,960 8,530
Foreign currency translation 88 0 88 0
Change in fair value of interest rate derivatives 0 100 59 221
Comprehensive income 4,941 9,150 11,107 8,751
Comprehensive income attributable to noncontrolling interests 26 61 51 40
Dividends on preferred stock 1,150 1,150 3,450 2,964
Comprehensive income attributable to common stockholders $ 3,765 $ 7,939 $ 7,606 $ 5,747