XML 53 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenues:    
Student housing rental $ 22,982 $ 17,858
Student housing services 910 763
Development, construction and management services 11,427 14,256
Total revenues 35,319 32,877
Operating expenses:    
Student housing operations 10,931 8,578
Development, construction and management services 10,658 13,458
General and administrative 2,699 2,326
Transaction costs 385 0
Ground leases 54 52
Depreciation and amortization 6,439 5,856
Total operating expenses 31,166 30,270
Equity in earnings of unconsolidated entities 410 96
Operating income 4,563 2,703
Nonoperating income (expense):    
Interest expense, net (2,884) (3,573)
Change in fair value of interest rate derivatives (54) (49)
Other income 90 2
Total nonoperating expense, net (2,848) (3,620)
Net income (loss) before income tax benefit (expense) 1,715 (917)
Income tax benefit (expense) 452 (63)
Net income (loss) 2,167 (980)
Net income (loss) attributable to noncontrolling interests 11 (9)
Dividends on preferred stock 1,150 664
Net income (loss) attributable to common stockholders 1,006 (1,635)
Net income (loss) per share attributable to common stockholders - basic and diluted: $ 0.02 $ (0.05)
Weighted-average common shares outstanding:    
Basic 46,156 30,923
Diluted 46,591 30,923
Distributions per common share $ 0.165 $ 0.160
Consolidated statements of comprehensive income (loss):    
Net income (loss) 2,167 (980)
Change in fair value of interest rate derivatives 59 21
Comprehensive income (loss) 2,226 (959)
Comprehensive income (loss) attributable to noncontrolling interests 12 (9)
Dividends on preferred stock 1,150 664
Comprehensive income (loss) attributable to common stockholders $ 1,064 $ (1,614)