XML 82 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED AND COMBINED STATEMENTS OF CHANGES IN EQUITY (DEFICIT) (USD $)
In Thousands
Total
Successor [Member]
Successor [Member]
Common Stock [Member]
Successor [Member]
Additional Paid-In Capital [Member]
Successor [Member]
Accumulated Deficit and Distributions [Member]
Successor [Member]
Retained Earnings [Member]
Successor [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Successor [Member]
Campus Crest Communities Inc Stockholders Equity [Member]
Successor [Member]
Noncontrolling Interest [Member]
Successor [Member]
Series A Cumulative Redeemable Preferred Stock [Member]
Predecessor [Member]
Predecessor [Member]
Common Stock [Member]
Predecessor [Member]
Additional Paid-In Capital [Member]
Predecessor [Member]
Accumulated Deficit and Distributions [Member]
Predecessor [Member]
Retained Earnings [Member]
Predecessor [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Predecessor [Member]
Campus Crest Communities Inc Stockholders Equity [Member]
Predecessor [Member]
Noncontrolling Interest [Member]
Predecessor [Member]
Series A Cumulative Redeemable Preferred Stock [Member]
Balance at Dec. 31, 2009                       $ 0 $ 0 $ 0 $ (50,090) $ 0 $ (50,090) $ 7,374 $ 0
Contributions                     3,166 0 0 0 2,133 0 2,133 1,033 0
Distributions                     (9,530) 0 0 0 (6,383) 0 (6,383) (3,147) 0
Change in fair value of interest rate derivatives                     0                
Net Loss                     (20,652) 0 0 0 (13,173) 0 (13,173) (7,479) 0
Balance at Oct. 18, 2010                     (69,732) 0 0 0 (67,513) 0 (67,513) (2,219) 0
Buyout of owner's deficit of Predecessor   (28,515) 0 (101,817) 0 67,513 0 (34,304) 5,789 0                  
Net proceeds from sale of common stock   350,571 307 350,264 0 0 0 350,571 0 0                  
Dividends on common stock   (3,955) 0 0 (3,900) 0 0 (3,900) (55) 0                  
Amortization of restricted stock awards and operating partnership units   198 0 68 0 0 0 68 130 0                  
Change in fair value of interest rate derivatives   (172) 0 0 0 0 (172) (172) 0 0                  
Net Loss   (1,605) 0 0 (1,591) 0 0 (1,591) (14) 0                  
Balance at Dec. 31, 2010   246,790 307 248,515 (5,491) 0 (172) 243,159 3,631 0                  
Net proceeds of sale of preferred stock   0                                  
Dividends on common stock   (19,929) 0 0 (19,649) 0 0 (19,649) (280) 0                  
Dividends to noncontrolling interests   265                                  
Amortization of restricted stock awards and operating partnership units   842 0 218 0 0 0 218 624 0                  
Transaction costs   (134) 0 (134) 0 0 0 (134) 0 0                  
Change in fair value of interest rate derivatives   (215) 0 0 0 0 (215) (215) 0 0                  
Net Loss   3,781 0 0 3,730 0 0 3,730 51 0                  
Balance at Dec. 31, 2011   231,135 307 248,599 (21,410) 0 (387) 227,109 4,026 0                  
Net proceeds from sale of common stock   72,162 75 72,087 0 0 0 72,162 0 0                  
Net proceeds of sale of preferred stock   57,500 0 54,870 0 0 0 54,893 0 23                  
Issuance of restricted stock   0 4 (4) 0 0 0 0 0 0                  
Dividends on preferred stock   (4,114) 0 0 (4,114) 0 0 (4,114) 0 0                  
Dividends on common stock   (22,275) 0 0 (22,275) 0 0 (22,275) 0 0                  
Dividends to noncontrolling interests   281 0 0 0 0 0 0 (281) 0                  
Amortization of restricted stock awards and operating partnership units   2,252 0 1,628 0 0 0 1,628 624 0                  
Change in fair value of interest rate derivatives   332 0 0 0 0 329 329 3 0                  
Net Loss   10,798 0 0 10,752 0 0 10,752 46 0                  
Balance at Dec. 31, 2012   $ 344,902 $ 386 $ 377,180 $ (37,047) $ 0 $ (58) $ 340,484 $ 4,418 $ 23