XML 36 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule Of Mortgage Loans Construction Loans and Line Of Credit [Table Text Block]

A detail of our construction and mortgage loans, line of credit, and other debt is presented below (in thousands):

 

    As of December 31,  
    2012     2011  
             
Fixed-rate mortgage loans   $ 166,706     $ 109,276  
Variable-rate mortgage loans     12,635       28,726  
Construction loans     38,996       48,912  
Line of credit     72,000       79,500  
Other debt     3,375       2,552  
    $ 293,712     $ 268,966
Schedule Of Debt Instrument [Table Text Block]

Mortgage and construction loans for the periods presented consisted of the following (in thousands):

 

          Principal     Principal                        
          Outstanding     Outstanding         Interest              
    Face     at     at     Stated Interest   Rate at     Maturity        
    Amount     12/31/2012     12/31/2011     Rate   12/31/2012     Date     Amortization  
Construction loans                                                  
The Grove at Orono   $ 15,206     $ 10,506     $ -     LIBOR + 275 bps     2.96 %     6/30/2014 (1)   Interest only  
The Grove at Auburn     16,294       13,157       -     LIBOR + 295 bps     3.16 %     7/22/2014 (2)   Interest only  
The Grove at Flagstaff     19,842       15,331       -     Prime + 25 bps /     3.06 %     12/9/2014 (3)   Interest only  
                            LIBOR + 250 bps                      
The Grove at Muncie     14,567       1       -     LIBOR + 225 bps     2.46 %     7/3/2015 (4)   Interest only  
The Grove at Fort Collins     19,073       1       -     LIBOR + 225 bps     2.46 %     7/13/2015 (5)   Interest only  
The Grove at Pullman     16,016       -       -     LIBOR + 220 bps     2.41 %     9/5/2015 (6)   Interest only  
Construction (three properties)     37,523       -       33,536     LIBOR + 475  bps     N/A (7)     N/A (7)   Interest only  
Mortgage loans                                                  
The Grove at Carrollton and The Grove at Las Cruces     29,790       29,408       29,738     6.13%     6.13 %     10/11/2016     30 years (8)
The Grove at Huntsville     12,635       12,635       12,635 (9)   LIBOR + 250 bps     2.71 %     1/9/2013 (10)   Interest only  
The Grove at Stateboro     18,100       18,100       16,091 (9)   4.01%     4.01 %     1/1/2023     30 years  
The Grove at Asheville     14,800       14,684       14,800     5.77%     5.77 %     4/11/2017     30 years (8)
The Grove at Milledgeville     16,250       16,041       16,221     6.12%     6.12 %     10/1/2016     30 years (8)
The Grove at Ellensburg     16,125       16,125       16,125     5.10%     5.10 %     9/1/2018     30 years (11)
The Grove at Nacogdoches     17,160       17,160       17,160     5.01%     5.01 %     9/1/2018     30 years (11)
The Grove at Greeley     15,233       15,233       15,233     4.29%     4.29 %     10/1/2018     30 years (11)
The Grove at Clarksville     16,350       16,350       -     4.03%     4.03 %     7/1/2022     30 years (11) (12)
The Grove at Columbia     23,775       23,605       15,375     3.83%     3.83 %     7/1/2022     30 years (13)
            $ 218,337     $ 186,914                            

 

 

 

 

(1) The construction loan matures on June 30, 2014, but can be extended until December 31, 2015, subject to certain conditions.
(2) The construction loan matures on July 22, 2014, but can be extended until October 22, 2015, subject to certain conditions.
(3) The construction loan matures on December 9, 2014, but can be extended until April 9, 2015, subject to certain conditions.
(4) The construction loan matures on July 3, 2015, but can be extended until July 3, 2016 and/or July 3, 2017, subject to certain conditions.
(5) The construction loan matures on July 13, 2015, but can be extended until July 13, 2016 and/or July 13, 2017, subject to certain conditions.
(6) The construction loan matures on September 5, 2015, but can be extended until September 5, 2016 and/or September 5, 2017, subject to certain conditions.
(7) Not applicable as the loan was paid off during the first quarter of 2012.
(8) Loans require interest only payments, plus certain reserves and escrows, that are payable monthly for a period of five years. Monthly payments of principal and interest, plus certain reserve and escrow amounts, are due thereafter until maturity when all principal is due.
(9) Amounts were originally combined in December 31, 2011.
(10) Loan was paid off during the first quarter of 2013.
(11) Interest only for the first two years, followed by 30 year amortization.
(12) Loan requires interest only payments, plus certain reserves and escrows payable monthly through August 2014, thereafter, principal and interest, plus certain reserves and escrows that are payable monthly until maturity.
(13) Loan requires monthly payments of principal and interest, plus certain reserve and escrows, are due thereafter until maturity when all principal is due.
Schedule of Maturities of Long-term Debt [Table Text Block]

Scheduled debt maturities for each of the five years subsequent to December 31, 2012 and thereafter, are as follows (in thousands):

 

2013   $ 86,690 (1)
2014     41,583  
2015     2,868  
2016     46,050  
2017     16,128  
Thereafter     100,393  
    $ 293,712  

 

(1) Includes our Credit Facility. In January 2013, we amended our Credit Facility, thereby extending the maturity date to January 2017, subject to a one-year extension option.