XML 35 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Student Housing Operations          
Revenues from external customers $ 35,389 $ 24,890 $ 68,266 $ 48,764  
Development, Construction and Management Services 16,803 11,333 31,059 21,617  
Operating expenses 32,506 23,919 62,776 46,741  
Interest expense 2,201 1,360 5,774 2,735  
Change in fair value of interest rate derivatives (55) 141 (104) 337  
Other income (expense) (76) (2) (74) 44  
Income tax expense 193 107 256 258  
Equity in earnings (loss) of unconsolidated entities 102 (284) 198 (526)  
Segment operating income (loss) 2,985 687 5,688 1,497  
Other income (2,332) (1,221) (5,952) (2,354)  
Net income 460 (641) (520) (1,115)  
Net loss 14 3 23 5  
Net income attributable to stockholders 0 0 0 0  
Total assets 604,207   604,207   540,257
Student Housing Operations [Member]
         
Student Housing Operations          
Revenues from external customers 18,586 13,557 37,207 27,147  
Operating expenses 14,877 11,410 29,385 23,115  
Segment operating income (loss) 3,709 2,147 7,822 4,032  
Other income (1,879) (639) (5,129) (1,539)  
Net income 1,830 1,508 2,693 2,493  
Net loss (18) (15) (26) (24)  
Net income attributable to stockholders 1,812 1,493 2,667 2,469  
Depreciation and amortization 5,803 5,148 11,592 10,245  
Total segment assets 555,142 408,661 555,142 408,661  
Development Construction and Management Services [Member]
         
Student Housing Operations          
Revenues from external customers 16,803 11,333 31,059 21,617  
Elimination of intersegment revenues 26,214 35,348 45,524 51,915  
Total segment revenues 43,017 46,681 76,583 73,532  
Operating expenses 41,362 42,738 73,346 68,078  
Segment operating income (loss) 1,655 3,943 3,237 5,454  
Other income 0 (223) 0 (235)  
Net income 1,655 3,720 3,237 5,219  
Net loss (16) (37) (31) (52)  
Net income attributable to stockholders 1,639 3,683 3,206 5,167  
Depreciation and amortization 23 22 45 46  
Total segment assets 31,934 13,140 31,934 13,140  
Reconciliations [Member]
         
Student Housing Operations          
Development, Construction and Management Services 35,389 24,890 68,266 48,764  
Elimination of intersegment revenues (26,214) (35,348) (45,524) (51,915)  
Total segment revenues 61,603 60,238 113,790 100,679  
Interest expense (2,201) (1,360) (5,774) (2,735)  
Change in fair value of interest rate derivatives (55) 141 (104) 337  
Income tax expense (193) (107) (256) (258)  
Net unallocated expenses and eliminations (2,481) (5,119) (5,569) (7,463)  
Equity in earnings (loss) of unconsolidated entities 102 (284) 198 (526)  
Segment operating income (loss) 5,364 6,090 11,059 9,486  
Other income (76) (2) (74) 44  
Net loss 460 (641) (520) (1,115)  
Total segment assets 587,076 421,801 587,076 421,801  
Unallocated corporate assets and eliminations 17,131 3,125 17,131 3,125  
Total assets $ 604,207 $ 424,926 $ 604,207 $ 424,926