XML 50 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues:        
Student housing rental $ 17,854 $ 13,019 $ 35,712 $ 26,171
Student housing services 732 538 1,495 976
Development, Construction and Management Services 16,803 11,333 31,059 21,617
Total revenues 35,389 24,890 68,266 48,764
Operating expenses:        
Student housing operations 8,930 6,325 17,508 12,765
Development, construction and management services 15,427 10,611 28,885 19,836
General and administrative 2,219 1,722 4,545 3,670
Ground leases 56 52 108 104
Depreciation and amortization 5,874 5,209 11,730 10,366
Total operating expenses 32,506 23,919 62,776 46,741
Equity in earnings (loss) of unconsolidated entities 102 (284) 198 (526)
Operating income (loss) 2,985 687 5,688 1,497
Nonoperating income (expense):        
Interest expense (2,201) (1,360) (5,774) (2,735)
Change in fair value of interest rate derivatives (55) 141 (104) 337
Other income (expense) (76) (2) (74) 44
Total nonoperating income (expense) (2,332) (1,221) (5,952) (2,354)
Net income (loss) before income tax expense 653 (534) (264) (857)
Income tax expense (193) (107) (256) (258)
Net income (loss) 460 (641) (520) (1,115)
Net (income) loss attributable to noncontrolling interests 14 3 23 5
Dividends on preferred stock (1,150) 0 (1,814) 0
Net income (loss) attributable to common stockholders (676) (638) (2,311) (1,110)
Net income (loss) per share attributable to common stockholders, basic and diluted (in dollars per share) $ (0.02) $ (0.02) $ (0.07) $ (0.04)
Weighted-average common shares outstanding, basic and diluted (in shares) 31,084 30,721 31,004 30,712
Distributions per common share (in dollars per share) $ 0.16 $ 0.16 $ 0.32 $ 0.32
Condensed consolidated statements of comprehensive income (loss):        
Net income (loss) 460 (641) (520) (1,115)
Change in fair value of interest rate derivatives 100 (215) 121 (220)
Comprehensive income (loss) 560 (856) (399) (1,335)
Comprehensive (income) loss attributable to noncontrolling interests 13 3 22 5
Dividends on preferred stock (1,150) 0 (1,814) 0
Comprehensive income (loss) attributable to common stockholders $ (577) $ (853) $ (2,191) $ (1,330)