XML 23 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated and Combined Statements of Cash Flows (Unaudited) (USD $)
In Thousands
9 Months Ended
Sep. 30, 2011
Sep. 30, 2011
Campus Crest Communities, Inc. [Member]
Sep. 30, 2010
Campus Crest Communities Predecessor [Member]
Operating activities:   
Net loss$ (701)$ (701)$ (14,593)
Adjustments to reconcile net loss to net cash provided by operating activities:   
Depreciation and amortization 15,23913,935
Amortization of deferred financing costs 898637
Loss on disposal of assets 58 
Accretion of interest expense  3,481
Bad debt expense 832260
Change in fair value of interest rate derivatives (337)(4,437)
Equity in loss of unconsolidated entities 944243
Compensation expense related to share based payments 195 
Changes in operating assets and liabilities:   
Restricted cash and investments 953(638)
Student receivables (1,456)(1,001)
Construction billings (1,810)(371)
Accounts payable and accrued expenses 3,3228,330
Other 3,667(3,325)
Net cash provided by operating activities 21,8042,521
Investing activities:   
Investments in development in process (85,917)(761)
Investments in student housing properties (2,945)(1,821)
Investments in unconsolidated entities (3,263)(251)
Distributions from unconsolidated entities 6,175 
Purchase of corporate fixed assets (176) 
Net cash used in investing activities (86,126)(2,833)
Financing activities:   
Payment of offering costs (134) 
Proceeds from mortgage loans 48,518 
Proceeds from construction loans 39,820498
Proceeds from lines of credit and other debt 44,5005,560
Principal payments on construction loans  (338)
Payments on lines of credit and other debt (46,000)(128)
Debt issuance costs (1,338) 
Contributions from owner of Predecessor  443
Contributions from noncontrolling interests of Predecessor  673
Distributions to owner of Predecessor  (1,714)
Distributions to noncontrolling interests of Predecessor  (2,775)
Distributions to stockholders (13,719) 
Distributions to noncontrolling interests (195) 
Net cash provided by financing activities 71,4522,219
Net change in cash and cash equivalents 7,1301,907
Cash and cash equivalents at beginning of period2,3272,3272,902
Cash and cash equivalents at end of period9,4579,4574,809
Supplemental disclosure of cash flow information:   
Interest paid 4,70711,370
Income taxes paid 2 
Non-cash investing and financing activity:   
Change in payables related to distributions to stockholders 1,017 
Change in payables related to distributions to noncontrolling interest 15 
Change in payables related to capital expenditures 12,624627
Accrued costs related to investments in uncombined entities  225
Contribution of development in process to unconsolidated entity 7,666 
Assumption of bonds related to land purchase$ 2,552