XML 23 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated And Combined Statements of Cash Flows (Unaudited) (USD $)
In Thousands
6 Months Ended
Jun. 30, 2011
Campus Crest Communities Inc [Member]
Jun. 30, 2010
Campus Crest Communities Predecessor [Member]
Operating activities:    
Net loss $ (1,115) $ (8,290)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 10,366 9,429
Amortization of deferred financing costs 558 318
Accretion of interest expense   1,376
Bad debt expense 555 304
Change in fair value of interest rate derivatives (337) (2,893)
Equity in loss of unconsolidated entities 635 194
Compensation expense related to share based payments 125  
Changes in operating assets and liabilities:    
Restricted cash and investments 1,479 (393)
Student receivables (264) (60)
Construction billings (4,737) 527
Accounts payable and accrued expenses 4,220 6,586
Other (86) (4,359)
Net cash provided by operating activities 11,399 2,739
Investing activities:    
Investments in development in process (40,259) (694)
Investments in student housing properties (756) (1,766)
Investments in unconsolidated entities (3,115) (202)
Distributions from unconsolidated entities 5,082  
Purchase of corporate fixed assets (28)  
Net cash used in investing activities (39,076) (2,662)
Financing activities:    
Payment of offering costs (134)  
Proceeds from construction loans 11,724 497
Proceeds from lines of credit and other debt 32,000 2,290
Principal payments on construction loans   (225)
Payments on lines of credit and other debt   (47)
Debt issuance costs (553)  
Contributions from owner of Predecessor   241
Contributions from noncontrolling interests of Predecessor   405
Distributions to owner of Predecessor   (1,131)
Distributions to noncontrolling interests of Predecessor   (1,955)
Distributions to stockholders (8,808)  
Distributions to noncontrolling interests (125)  
Net cash provided by financing activities 34,104 75
Net change in cash and cash equivalents 6,427 152
Cash and cash equivalents at beginning of period 2,327 2,902
Cash and cash equivalents at end of period 8,754 3,054
Supplemental disclosure of cash flow information:    
Interest paid 2,928 7,604
Income taxes paid 0 0
Non-cash investing and financing activity:    
Change in payables related to distributions to stockholders 1,012  
Change in payables related to distributions to noncontrolling interest 15  
Change in payables related to capital expenditures 16,387 661
Accrued costs related to investments in uncombined entities   225
Contribution of development in process to unconsolidated entity $ 7,666