XML 66 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Net Loss per Share Attributable to Common and Limited Stockholders (Tables)
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Share Attributable to Common and Limited Stockholders

The following table presents the calculation of basic and diluted net loss per share attributable to common and limited common stockholders for the years presented (in thousands, except for share and per share data):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Schrödinger common

   and limited common stockholders

 

$

(100,393

)

 

$

(24,463

)

 

$

(24,571

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to compute net

   loss per share attributable to Schrödinger common

   and limited common stockholders, basic and diluted:

 

 

70,594,950

 

 

 

60,024,658

 

 

 

6,004,500

 

Net loss per share attributable to Schrödinger common

   and limited common stockholders, basic and diluted:

 

$

(1.42

)

 

$

(0.41

)

 

$

(4.09

)

Schedule of Potentially Dilutive Securities not Included in Diluted Per Share Calculations Anti-dilutive

Since the Company was in a loss position for all years presented, basic net loss per share is the same as diluted net loss per share as the inclusion of all potential common shares outstanding would have been anti-dilutive. Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows:

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Convertible preferred stock

 

 

 

 

 

 

 

 

42,734,884

 

Shares subject to outstanding common stock options

 

 

7,680,341

 

 

 

7,257,460

 

 

 

4,805,562

 

 

 

 

7,680,341

 

 

 

7,257,460

 

 

 

47,540,446