XML 12 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Nov. 30, 2017
Nov. 30, 2016
Cash flow from operating activities:    
Net loss $ (1,929,678) $ (602,659)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 172,400 99,691
Amortization of debt discount 370,641 5,328
Fees added to convertible note principal 6,000
Loss on derivative liabilities 804,755
Changes in operating assets and liabilities:    
Accounts payable to related party 85,830 43,239
Accrued payroll 90,000 90,000
Accounts payable and accrued expenses 187,628 (778)
Net cash used in operating activities (212,424) (365,179)
Cash flows from financing activities:    
Proceeds from convertible debt 193,650 245,000
Borrowings from related party 5,000 43,123
Repayment of related party debt (1,000)
Proceeds from the sale of common stock 79,500
Net cash provided by financing activities 198,650 366,623
Net increase (decrease) in cash (13,774) 1,444
Cash at beginning of period 13,952 43,680
Cash at end of period 178 45,124
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:    
Cash paid during the period interest
Cash paid during the period income taxes
Supplemental disclosure of noncash activities:    
Settlement of deferred payroll by issuance of Series C Preferred stock 40,000
Settlement of deferred payroll by issuance of Series A Preferred stock 40,000
Settlement of deferred payroll by issuance of Common stock 20,000  
Release of derivative liabilities due to conversion of convertible debt 1,004,574
Debt discount recognized from derivative liabilities 397,000
Common shares issued for conversion of convertible note $ 344,730