XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Aug. 31, 2016
Aug. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (366,787) $ (226,114)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of finance costs 7,000
Stock based Compensation 85,760
Changes in operating assets and liabilities:    
Accounts payable to related party 37,307 60,414
Deferred payroll 60,000 48,000
Accounts payable and accrued expenses (18,969) 39,349
CASH FLOWS USED IN OPERATING ACTIVITIES: (195,689) (78,351)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from subscription receivable 25,000
CASH PROVIDED BY IN INVESTING ACTIVITIES 25,000
CASH FLOWS FROM FINANCING ACTIVITIES    
Borrowings from related party 42,183
Repayment part of related party debt (1,000)
Proceeds on sale of stock 79,500
Proceeds from notes payable 60,000
CASH PROVIDED BY FINANCING ACTIVITIES 180,683
NET CHANGE IN CASH (15,006) (53,351)
Cash at beginning of reporting period 43,680 55,570
Cash at end of reporting period 28,674 2,219
Cash paid during the period    
Interest
Income taxes