XML 30 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans Receivable And Allowance For Credit Losses (Tables)
3 Months Ended
Dec. 31, 2023
Financing Receivable, Excluding Accrued Interest, after Allowance for Credit Loss [Abstract]  
Summary of Loans Receivable
Loans receivable, net at the dates presented is summarized as follows:
December 31, 2023September 30, 2023
(Dollars in thousands)
One- to four-family:
Originated$3,986,479 $3,978,837 
Correspondent purchased2,360,843 2,405,911 
Bulk purchased134,504 137,193 
Construction43,631 69,974 
Total6,525,457 6,591,915 
Commercial:
Commercial real estate1,019,431 995,788 
Commercial and industrial 113,686 112,953 
Construction196,493 178,746 
Total1,329,610 1,287,487 
Consumer:
Home equity96,952 95,723 
Other9,670 9,256 
Total106,622 104,979 
Total loans receivable7,961,689 7,984,381 
Less:
ACL24,178 23,759 
Deferred loan fees/discounts30,653 31,335 
Premiums/deferred costs(40,652)(41,662)
$7,947,510 $7,970,949 
Credit Quality Indicators
The following tables set forth, as of the dates indicated, the amortized cost of loans by class of financing receivable, year of origination or most recent credit decision, and loan classification. All revolving lines of credit and revolving lines of credit converted to term loans are presented separately, regardless of origination year. Loans classified as doubtful or loss are individually evaluated for loss. At December 31, 2023 and September 30, 2023, there were no loans classified as doubtful, and all loans classified as loss were fully charged-off.
December 31, 2023
Revolving
Line of
CurrentFiscalFiscalFiscalFiscalRevolvingCredit
FiscalYearYearYearYearPriorLine ofConverted
Year2023202220212020YearsCreditto TermTotal
(Dollars in thousands)
One- to four-family:
Originated
Pass$50,552 $323,563 $599,827 $858,168 $556,619 $1,600,122 $— $— $3,988,851 
Special Mention— — 2,102 1,893 992 9,101 — — 14,088 
Substandard— — — 691 1,051 9,809 — — 11,551 
Correspondent purchased
Pass1,718 343,733 505,493 597,360 242,658 685,581 — — 2,376,543 
Special Mention— 939 916 2,018 420 1,203 — — 5,496 
Substandard— — 1,562 — — 6,299 — — 7,861 
Bulk purchased
Pass— — — — — 131,789 — — 131,789 
Special Mention— — — — — — — — — 
Substandard— — — — — 3,180 — — 3,180 
52,270 668,235 1,109,900 1,460,130 801,740 2,447,084 — — 6,539,359 
Commercial:
Commercial real estate
Pass124,327 398,195 313,127 148,827 80,194 131,801 11,725 — 1,208,196 
Special Mention— 2,473 — — — — — — 2,473 
Substandard— 67 — — 594 474 — — 1,135 
Commercial and industrial
Pass3,795 31,101 21,344 10,790 2,711 3,039 28,209 — 100,989 
Special Mention— 12,593 — — — — — — 12,593 
Substandard— — — — — 82 — — 82 
128,122 444,429 334,471 159,617 83,499 135,396 39,934 — 1,325,468 
Consumer:
Home equity
Pass2,552 5,341 5,444 1,723 1,031 2,724 71,875 5,995 96,685 
Special Mention— — 46 — — 16 43 226 331 
Substandard— — — — — 58 114 175 
Other
Pass1,551 4,181 2,439 640 253 191 412 — 9,667 
Special Mention— — — — — — — 
Substandard— — — — — — — — — 
4,103 9,522 7,929 2,363 1,287 2,934 72,388 6,335 106,861 
Total$184,495 $1,122,186 $1,452,300 $1,622,110 $886,526 $2,585,414 $112,322 $6,335 $7,971,688 
September 30, 2023
Revolving
Line of
FiscalFiscalFiscalFiscalFiscalRevolvingCredit
YearYearYearYearYearPriorLine ofConverted
20232022202120202019YearsCreditto TermTotal
(Dollars in thousands)
One- to four-family:
Originated
Pass$318,569 $597,298 $874,518 $568,081 $251,773 $1,398,616 $— $— $4,008,855 
Special Mention— 1,883 1,468 767 1,863 8,067 — — 14,048 
Substandard292 155 221 564 939 7,954 — — 10,125 
Correspondent purchased
Pass346,084 517,976 607,968 246,926 62,744 643,520 — — 2,425,218 
Special Mention308 674 1,674 420 357 1,133 — — 4,566 
Substandard— — — 564 — 5,402 — — 5,966 
Bulk purchased
Pass— — — — — 134,464 — — 134,464 
Special Mention— — — — — — — — — 
Substandard— — — — — 3,208 — — 3,208 
665,253 1,117,986 1,485,849 817,322 317,676 2,202,364 — — 6,606,450 
Commercial:
Commercial real estate
Pass403,269 301,164 208,942 81,478 82,027 79,170 10,448 — 1,166,498 
Special Mention2,483 — — — — — — — 2,483 
Substandard67 — — 594 219 255 — — 1,135 
Commercial and industrial
Pass30,206 23,166 11,740 3,228 2,693 748 27,104 — 98,885 
Special Mention13,191 — — — — — 699 — 13,890 
Substandard— — — 73 — 82 — — 155 
449,216 324,330 220,682 85,373 84,939 80,255 38,251 — 1,283,046 
Consumer:
Home equity
Pass5,501 5,624 1,955 1,069 746 2,224 72,119 6,205 95,443 
Special Mention— 46 — — — 21 62 195 324 
Substandard— — — — — 15 125 48 188 
Other
Pass4,758 2,693 787 338 133 129 412 — 9,250 
Special Mention— — — — — — 
Substandard— — — — — — — 
10,261 8,363 2,742 1,411 879 2,389 72,718 6,449 105,212 
Total$1,124,730 $1,450,679 $1,709,273 $904,106 $403,494 $2,285,008 $110,969 $6,449 $7,994,708 
Delinquency Status - The following tables set forth, as of the dates indicated, the amortized cost of current loans, loans 30 to 89 days delinquent, and loans 90 or more days delinquent or in foreclosure ("90+/FC"), by class of financing receivable and year of origination or most recent credit decision as of the dates indicated. All revolving lines of credit and revolving lines of credit converted to term loans are presented separately, regardless of origination year.
December 31, 2023
Revolving
Line of
CurrentFiscalFiscalFiscalFiscalRevolvingCredit
FiscalYearYearYearYearPriorLine ofConverted
Year2023202220212020YearsCreditto TermTotal
(Dollars in thousands)
One- to four-family:
Originated
Current$50,552 $323,563 $601,737 $859,737 $557,404 $1,610,031 $— $— $4,003,024 
30-89— — 192 544 769 6,220 — — 7,725 
90+/FC— — — 471 489 2,781 — — 3,741 
Correspondent purchased
Current1,718 343,899 505,799 596,983 243,078 688,058 — — 2,379,535 
30-89— 773 610 2,395 — 2,362 — — 6,140 
90+/FC— — 1,562 — — 2,663 — — 4,225 
Bulk purchased
Current— — — — — 133,440 — — 133,440 
30-89— — — — — 587 — — 587 
90+/FC— — — — — 942 — — 942 
52,270 668,235 1,109,900 1,460,130 801,740 2,447,084 — — 6,539,359 
Commercial:
Commercial real estate
Current123,381 399,539 313,127 148,827 80,136 130,629 11,475 — 1,207,114 
30-89946 1,129 — — 58 1,191 250 — 3,574 
90+/FC— 67 — — 594 455 — — 1,116 
Commercial and industrial
Current3,795 43,463 21,344 10,790 2,711 3,039 28,209 — 113,351 
30-89— 231 — — — — — — 231 
90+/FC— — — — — 82 — — 82 
128,122 444,429 334,471 159,617 83,499 135,396 39,934 — 1,325,468 
Consumer:
Home equity
Current2,552 5,341 5,452 1,706 1,031 2,676 71,483 6,207 96,448 
30-89— — 38 17 — 64 473 35 627 
90+/FC— — — — — 20 93 116 
Other
Current1,551 4,146 2,368 618 250 190 407 — 9,530 
30-89— 35 71 22 — 140 
90+/FC— — — — — — — — — 
4,103 9,522 7,929 2,363 1,287 2,934 72,388 6,335 106,861 
Total$184,495 $1,122,186 $1,452,300 $1,622,110 $886,526 $2,585,414 $112,322 $6,335 $7,971,688 
September 30, 2023
Revolving
Line of
FiscalFiscalFiscalFiscalFiscalRevolvingCredit
YearYearYearYearYearPriorLine ofConverted
20232022202120202019YearsCreditto TermTotal
(Dollars in thousands)
One- to four-family:
Originated
Current$318,211 $598,283 $875,563 $567,975 $253,546 $1,407,090 $— $— $4,020,668 
30-89358 898 644 1,437 820 5,960 — — 10,117 
90+/FC292 155 — — 209 1,587 — — 2,243 
Correspondent purchased
Current346,084 518,650 608,573 247,346 62,652 643,739 — — 2,427,044 
30-89308 — 1,069 564 449 2,862 — — 5,252 
90+/FC— — — — — 3,454 — — 3,454 
Bulk purchased
Current— — — — — 136,577 — — 136,577 
30-89— — — — — 153 — — 153 
90+/FC— — — — — 942 — — 942 
665,253 1,117,986 1,485,849 817,322 317,676 2,202,364 — — 6,606,450 
Commercial:
Commercial real estate
Current404,867 301,164 208,942 81,478 82,027 79,188 10,448 — 1,168,114 
30-8936 — — — — — — — 36 
90+/FC916 — — 594 219 237 — — 1,966 
Commercial and industrial
Current43,397 23,166 11,740 3,228 2,690 748 27,684 — 112,653 
30-89— — — — — 57 — 59 
90+/FC— — — 73 82 62 — 218 
449,216 324,330 220,682 85,373 84,939 80,255 38,251 — 1,283,046 
Consumer:
Home equity
Current5,428 5,631 1,955 990 746 2,195 71,986 6,312 95,243 
30-8973 39 — 79 — 50 239 125 605 
90+/FC— — — — — 15 81 11 107 
Other
Current4,737 2,613 765 338 132 129 412 — 9,126 
30-8917 80 22 — — 125 
90+/FC— — — — — — — 
10,261 8,363 2,742 1,411 879 2,389 72,718 6,449 105,212 
Total$1,124,730 $1,450,679 $1,709,273 $904,106 $403,494 $2,285,008 $110,969 $6,449 $7,994,708 
Gross Charge-Offs - Upon adoption of ASU 2022-02 on October 1, 2023, the Company is required to present gross charge-offs by class of financing receivable and year of origination or most recent credit decision. The following table sets forth the required gross charge-off information for the three months ended December 31, 2023.
Revolving
Lines
CurrentFiscalFiscalFiscalFiscalRevolvingof Credit
FiscalYearYearYearYearPriorLines ofConverted to
Year2023202220212020YearsCreditTermTotal
(Dollars in thousands)
One- to four-family:
Originated$— $— $— $— $— $— $— $— $— 
Correspondent purchased— — — — — — — — — 
Bulk purchased— — — — — — — — — 
— — — — — — — — — 
Commercial:
Commercial real estate— — — — — — — — — 
Commercial and Industrial— — — — — — — — — 
— — — — — — — — — 
Consumer:
Home Equity— — — — — — 
Other— — — — — — — 
— — — — — — 
Total$$$— $— $— $— $— $— $
Delinquent Loans The following tables present the amortized cost, at the dates indicated, by class, of loans 30 to 89 days delinquent, loans 90 or more days delinquent or in foreclosure, total delinquent loans, current loans, and total loans. At December 31, 2023 and September 30, 2023, all loans 90 or more days delinquent were on nonaccrual status. The increase in correspondent and bulk purchased one- to four-family loans 30 to 89 days delinquent and in nonaccrual one- to four-family loans was due mainly to delinquencies returning to more historical levels as government payment assistance programs expired. The increase in commercial loans 30 to 89 days delinquent was a mix of several different borrowers and property types. There was not one underlying reason for the increase in commercial loan delinquencies from September 30, 2023. Management is working closely with the borrowers to address payment issues.
December 31, 2023
90 or More DaysTotalTotal
30 to 89 DaysDelinquent orDelinquentCurrentAmortized
Delinquentin ForeclosureLoansLoansCost
(Dollars in thousands)
One- to four-family:
Originated$7,725 $3,741 $11,466 $4,003,024 $4,014,490 
Correspondent purchased6,140 4,225 10,365 2,379,535 2,389,900 
Bulk purchased587 942 1,529 133,440 134,969 
Commercial:
Commercial real estate3,574 1,116 4,690 1,207,114 1,211,804 
Commercial and industrial 231 82 313 113,351 113,664 
Consumer:
Home equity627 116 743 96,448 97,191 
Other140 — 140 9,530 9,670 
$19,024 $10,222 $29,246 $7,942,442 $7,971,688 
September 30, 2023
90 or More DaysTotalTotal
30 to 89 DaysDelinquent orDelinquentCurrentAmortized
Delinquentin ForeclosureLoansLoansCost
(Dollars in thousands)
One- to four-family:
Originated$10,117 $2,243 $12,360 $4,020,668 $4,033,028 
Correspondent purchased5,252 3,454 8,706 2,427,044 2,435,750 
Bulk purchased153 942 1,095 136,577 137,672 
Commercial:
Commercial real estate36 1,966 2,002 1,168,114 1,170,116 
Commercial and industrial 59 218 277 112,653 112,930 
Consumer:
Home equity605 107 712 95,243 95,955 
Other125 131 9,126 9,257 
$16,347 $8,936 $25,283 $7,969,425 $7,994,708 
Nonaccrual Loans
The following table presents the amortized cost at December 31, 2023 and September 30, 2023, by class, of loans classified as nonaccrual. Additionally, the amortized cost of nonaccrual loans that had no related ACL is presented, all of which were individually evaluated for loss and any identified losses have been charged off.
December 31, 2023September 30, 2023
Nonaccrual LoansNonaccrual Loans with No ACLNonaccrual LoansNonaccrual Loans with No ACL
(Dollars in thousands)
One- to four-family:
Originated$3,741 $157 $2,457 $471 
Correspondent purchased4,225 — 3,739 285 
Bulk purchased942 630 942 630 
Commercial:
Commercial real estate1,135 446 1,984 446 
Commercial and industrial 82 83 218 155 
Consumer:
Home equity116 — 107 
Other— — — 
$10,241 $1,316 $9,453 $1,990 
Modifications on Financing Receivables
Loan Modifications - The following table presents the amortized cost basis of loans as of December 31, 2023 that were both experiencing financial difficulties and modified during the three months ended December 31, 2023, by class of financing receivable and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulties as compared to the amortized cost basis of each class of financing receivable is also presented below. During the three months ended December 31, 2023, the Company did not charge-off any amounts related to the loans presented in the table below. The Company has not committed to lend additional amounts to borrowers included in this table.
Combination-Total
Term ExtensionClass of
PrincipalInterest RatePaymentTermandFinancing
ForgivenessReductionDelayExtensionPayment DelayTotalReceivable
(Dollars in thousands)
One- to four-family:
Originated$— $— $— $— $4,405 $4,405 0.11 %
Correspondent— — — — 1,247 1,247 0.05 
Purchased— — — — — — — 
— — — — 5,652 5,652 0.09 
Commercial:
Commercial real estate— — — — — — — 
Commercial and industrial— — — — — — — 
— — — — — — — 
Consumer loans:
Home equity— — — — — — — 
Other— — — — — — — 
— — — — — — — 
Total$— $— $— $— $5,652 $5,652 0.07 
Allowance for Credit Losses The following is a summary of ACL activity, by loan portfolio segment, for the periods presented.
For the Three Months Ended December 31, 2023
One- to Four-Family
CorrespondentBulk
OriginatedPurchasedPurchasedTotalCommercialConsumerTotal
(Dollars in thousands)
Beginning balance$2,149 $2,972 $207 $5,328 $18,180 $251 $23,759 
Adoption of ASU 2022-0214 18 — 20 
Balance at October 1, 20232,152 2,973 221 5,346 18,182 251 23,779 
Charge-offs— — — — — (7)(7)
Recoveries— — — 
Provision for credit losses(63)(25)(15)(103)495 400 
Ending balance$2,094 $2,948 $206 $5,248 $18,678 $252 $24,178 


For the Three Months Ended December 31, 2022
One- to Four-Family
CorrespondentBulk
OriginatedPurchasedPurchasedTotalCommercialConsumerTotal
(Dollars in thousands)
Beginning balance$2,066 $2,734 $206 $5,006 $11,120 $245 $16,371 
Charge-offs— — — — — (4)(4)
Recoveries— — — 
Provision for credit losses92 253 10 355 2,464 2,820 
Ending balance$2,159 $2,987 $216 $5,362 $13,584 $243 $19,189 
The following is a summary of the changes in reserve for off-balance sheet credit exposures during the periods indicated. At December 31, 2023 and September 30, 2023, the Bank's off-balance sheet credit exposures totaled $803.0 million and $837.7 million, respectively.
For the Three Months Ended
December 31, 2023December 31, 2022
(Dollars in thousands)
Beginning balance$4,095 $4,751 
Adoption of ASU 2022-0216 — 
Balance at October 1, 20234,111 4,751 
(Release)/provision for credit losses(277)840 
Ending balance$3,834 $5,591