XML 23 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Loans Receivable And Allowance For Credit Losses (Tables)
6 Months Ended
Mar. 31, 2020
Loans and Leases Receivable Disclosure [Abstract]  
Summary of Loans Receivable
Loans receivable, net at the dates presented is summarized as follows:
 
March 31, 2020
 
September 30, 2019
 
(Dollars in thousands)
One- to four-family:
 
 
 
Originated
$
3,944,782

 
$
3,873,851

Correspondent purchased
2,385,907

 
2,349,877

Bulk purchased
228,730

 
252,347

Construction
35,798

 
36,758

Total
6,595,217

 
6,512,833

Commercial:
 
 
 
Commercial real estate
584,236

 
583,617

Commercial and industrial
62,153

 
61,094

Construction
126,266

 
123,159

Total
772,655

 
767,870

Consumer:
 
 
 
Home equity
114,571

 
120,587

Other
10,837

 
11,183

Total
125,408

 
131,770

 
 
 
 
Total loans receivable
7,493,280

 
7,412,473

 
 
 
 
Less:
 
 
 
ACL
31,196

 
9,226

Discounts/unearned loan fees
29,645

 
31,058

Premiums/deferred costs
(44,366
)
 
(44,558
)
 
$
7,476,805

 
$
7,416,747


Recorded Investment in Loans, Past Due
The following tables present the recorded investment, by class, in loans 30 to 89 days delinquent, loans 90 or more days delinquent or in foreclosure, total delinquent loans, current loans, and total recorded investment at the dates presented. The recorded investment in loans is defined as the unpaid principal balance of a loan, less charge-offs and inclusive of unearned loan fees and deferred costs. At March 31, 2020 and September 30, 2019, all loans 90 or more days delinquent were on nonaccrual status.
 
March 31, 2020
 
 
 
90 or More Days
 
Total
 
 
 
Total
 
30 to 89 Days
 
Delinquent or
 
Delinquent
 
Current
 
Recorded
 
Delinquent
 
in Foreclosure
 
Loans
 
Loans
 
Investment
 
(Dollars in thousands)
One- to four-family:
 
 
 
 
 
 
 
 
 
Originated
$
8,333

 
$
4,503

 
$
12,836

 
$
3,953,549

 
$
3,966,385

Correspondent purchased
4,602

 
1,362

 
5,964

 
2,411,591

 
2,417,555

Bulk purchased
2,950

 
641

 
3,591

 
226,167

 
229,758

Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
1,560

 
546

 
2,106

 
705,058

 
707,164

Commercial and industrial

 
172

 
172

 
61,695

 
61,867

Consumer:
 
 
 
 
 
 
 
 
 
Home equity
594

 
304

 
898

 
113,577

 
114,475

Other
34

 
22

 
56

 
10,741

 
10,797

 
$
18,073

 
$
7,550

 
$
25,623

 
$
7,482,378

 
$
7,508,001

 
September 30, 2019
 
 
 
90 or More Days
 
Total
 
 
 
Total
 
30 to 89 Days
 
Delinquent or
 
Delinquent
 
Current
 
Recorded
 
Delinquent
 
in Foreclosure
 
Loans
 
Loans
 
Investment
 
(Dollars in thousands)
One- to four-family:
 
 
 
 
 
 
 
 
 
Originated
$
7,187

 
$
3,261

 
$
10,448

 
$
3,885,335

 
$
3,895,783

Correspondent purchased
2,762

 
1,023

 
3,785

 
2,377,629

 
2,381,414

Bulk purchased
3,624

 
1,484

 
5,108

 
248,376

 
253,484

Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
762

 

 
762

 
702,377

 
703,139

Commercial and industrial
70

 
173

 
243

 
60,340

 
60,583

Consumer:
 
 
 
 
 
 
 
 
 
Home equity
446

 
302

 
748

 
119,688

 
120,436

Other
78

 
21

 
99

 
11,035

 
11,134

 
$
14,929

 
$
6,264

 
$
21,193

 
$
7,404,780

 
$
7,425,973


Recorded Investment in Loans, Nonaccrual

The following table presents the recorded investment, by class, in loans classified as nonaccrual at the dates presented.
 
March 31, 2020
 
September 30, 2019
 
(Dollars in thousands)
One- to four-family:
 
 
 
Originated
$
5,313

 
$
4,436

Correspondent purchased
1,553

 
1,023

Bulk purchased
775

 
1,551

Commercial:
 
 
 
Commercial real estate
670

 

Commercial and industrial
172

 
173

Consumer:
 
 
 
Home equity
347

 
337

Other
22

 
21

 
$
8,852

 
$
7,541


Recorded Investment in Classified Loans
The following table sets forth the recorded investment in loans classified as special mention or substandard, by class, at the dates presented. Special mention and substandard loans are included in the ACL formula analysis model if the loans are not individually evaluated for loss. Loans classified as doubtful or loss are individually evaluated for loss. At the dates presented, there were no loans classified as doubtful, and all loans classified as loss were fully charged-off.
 
March 31, 2020
 
September 30, 2019
 
Special Mention
 
Substandard
 
Special Mention
 
Substandard
 
(Dollars in thousands)
One- to four-family:
 
 
 
 
 
 
 
Originated
$
10,586

 
$
17,308

 
$
12,941

 
$
15,628

Correspondent purchased
3,092

 
3,741

 
2,349

 
2,785

Bulk purchased

 
4,910

 
102

 
5,294

Commercial:
 
 
 
 
 
 
 
Commercial real estate
51,416

 
2,232

 
52,891

 
2,472

Commercial and industrial
1,082

 
2,301

 
1,215

 
3,057

Consumer:
 
 
 
 
 
 
 
Home equity
471

 
637

 
280

 
696

Other
7

 
22

 
2

 
24

 
$
66,654

 
$
31,151

 
$
69,780

 
$
29,956



Weighted Average Loan-to-Value and Credit Score Information
The following table shows the weighted average credit score and weighted average LTV for one- to four-family loans and consumer home equity loans at the dates presented. Borrower credit scores are intended to provide an indication as to the likelihood that a borrower will repay their debts. Credit scores are updated at least annually, with the last update in September 2019, from a nationally recognized consumer rating agency. The LTV ratios provide an estimate of the extent to which the Bank may incur a loss on any given loan that may go into foreclosure. The consumer - home equity LTV does not take into account the first lien position, if applicable.  The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.
 
March 31, 2020
 
September 30, 2019
 
Credit Score
 
LTV
 
Credit Score
 
LTV
One- to four-family - originated
767
 
62
%
 
768
 
62
%
One- to four-family - correspondent
764
 
65

 
765
 
65

One- to four-family - bulk purchased
763
 
61

 
762
 
61

Consumer - home equity
752
 
19

 
754
 
19

 
766
 
62

 
766
 
62


Troubled Debt Restructurings on Financing Receivables The following tables present the recorded investment prior to restructuring and immediately after restructuring in all loans restructured during the periods presented. These tables do not reflect the recorded investment at the end of the periods indicated. Any increase in the recorded investment at the time of the restructuring was generally due to the capitalization of delinquent interest and/or escrow balances.
 
For the Three Months Ended
 
For the Six Months Ended
 
March 31, 2020
 
March 31, 2020
 
Number
 
Pre-
 
Post-
 
Number
 
Pre-
 
Post-
 
of
 
Restructured
 
Restructured
 
of
 
Restructured
 
Restructured
 
Contracts
 
Outstanding
 
Outstanding
 
Contracts
 
Outstanding
 
Outstanding
 
(Dollars in thousands)
One- to four-family:
 
 
 
 
 
 
 
 
 
 
 
Originated
3

 
$
138

 
$
140

 
5

 
$
241

 
$
242

Correspondent purchased
1

 
192

 
191

 
1

 
192

 
191

Bulk purchased

 

 

 
1

 
75

 
134

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
1

 
837

 
837

 
1

 
837

 
837

Commercial and industrial

 

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
2

 
45

 
44

 
2

 
45

 
44

Other

 

 

 

 

 

 
7

 
$
1,212

 
$
1,212

 
10

 
$
1,390

 
$
1,448

 
For the Three Months Ended
 
For the Six Months Ended
 
March 31, 2019
 
March 31, 2019
 
Number
 
Pre-
 
Post-
 
Number
 
Pre-
 
Post-
 
of
 
Restructured
 
Restructured
 
of
 
Restructured
 
Restructured
 
Contracts
 
Outstanding
 
Outstanding
 
Contracts
 
Outstanding
 
Outstanding
 
(Dollars in thousands)
One- to four-family:
 
 
 
 
 
 
 
 
 
 
 
Originated

 
$

 
$

 
1

 
$
117

 
$
117

Correspondent purchased

 

 

 

 

 

Bulk purchased
1

 
308

 
308

 
1

 
308

 
308

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity

 

 

 

 

 

Other

 

 

 

 

 

 
1

 
$
308

 
$
308

 
2

 
$
425

 
$
425



The following table provides information on TDRs that became delinquent during the periods presented within 12 months after being restructured.
 
For the Three Months Ended
 
For the Six Months Ended
 
March 31, 2020
 
March 31, 2019
 
March 31, 2020
 
March 31, 2019
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(Dollars in thousands)
One- to four-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated

 
$

 
1

 
$
45

 
1

 
$
38

 
1

 
$
45

Correspondent purchased

 

 

 

 

 

 

 

Bulk purchased

 

 

 

 
1

 
134

 

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
1

 
9

 

 

 
1

 
9

 

 

Other

 

 

 

 

 

 

 

 
1

 
$
9

 
1

 
$
45

 
3

 
$
181

 
1

 
$
45


Impaired Loans by Class
The following information pertains to impaired loans, by class, for the periods presented.
 
For the Three Months Ended
 
For the Six Months Ended
 
March 31, 2020
 
March 31, 2019
 
March 31, 2020
 
March 31, 2019
 
Average
 
Interest
 
Average
 
Interest
 
Average
 
Interest
 
Average
 
Interest
 
Recorded
 
Income
 
Recorded
 
Income
 
Recorded
 
Income
 
Recorded
 
Income
 
Investment
 
Recognized
 
Investment
 
Recognized
 
Investment
 
Recognized
 
Investment
 
Recognized
 
(Dollars in thousands)
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated
$
14,441

 
$
161

 
$
15,928

 
$
167

 
$
14,526

 
$
322

 
$
16,980

 
$
352

Correspondent purchased
1,854

 
19

 
2,177

 
23

 
1,814

 
37

 
2,251

 
45

Bulk purchased
4,965

 
50

 
5,230

 
43

 
4,965

 
102

 
5,453

 
86

Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
547

 
4

 

 

 
312

 
4

 

 

Commercial and industrial

 

 

 

 
19

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
332

 
5

 
436

 
7

 
335

 
11

 
461

 
16

Other

 

 

 

 

 

 

 

 
22,139

 
239

 
23,771

 
240

 
21,971

 
476

 
25,145

 
499

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated

 

 

 

 

 

 

 

Correspondent purchased

 

 

 

 

 

 

 

Bulk purchased

 

 

 

 

 

 

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate

 

 

 

 

 

 

 

Commercial and industrial
2,244

 
42

 

 

 
1,282

 
54

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 
2,244

 
42

 

 

 
1,282

 
54

 

 

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated
14,441

 
161

 
15,928

 
167

 
14,526

 
322

 
16,980

 
352

Correspondent purchased
1,854

 
19

 
2,177

 
23

 
1,814

 
37

 
2,251

 
45

Bulk purchased
4,965

 
50

 
5,230

 
43

 
4,965

 
102

 
5,453

 
86

Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
547

 
4

 

 

 
312

 
4

 

 

Commercial and industrial
2,244

 
42

 

 

 
1,301

 
54

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
332

 
5

 
436

 
7

 
335

 
11

 
461

 
16

Other

 

 

 

 

 

 

 

 
$
24,383

 
$
281

 
$
23,771

 
$
240

 
$
23,253

 
$
530

 
$
25,145

 
$
499


The following information pertains to impaired loans, by class, as of the dates presented.
 
March 31, 2020
 
September 30, 2019
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
 
Investment
 
Balance
 
ACL
 
Investment
 
Balance
 
ACL
 
(Dollars in thousands)
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
One- to four-family:
 
 
 
 
 
 
 
 
 
 
 
Originated
$
14,406

 
$
15,013

 
$

 
$
14,683

 
$
15,241

 
$

Correspondent purchased
1,946

 
2,049

 

 
1,763

 
1,868

 

Bulk purchased
4,909

 
5,630

 

 
4,943

 
5,661

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
512

 
840

 

 

 

 

Commercial and industrial

 
148

 

 
60

 
184

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
336

 
446

 

 
345

 
462

 

Other

 
33

 

 

 
29

 

 
22,109

 
24,159

 

 
21,794

 
23,445

 

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
One- to four-family:
 
 
 
 
 
 
 
 
 
 
 
Originated

 

 

 

 

 

Correspondent purchased

 

 

 

 

 

Bulk purchased

 

 

 

 

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate

 

 

 

 

 

Commercial and industrial
2,076

 
2,074

 
240

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity

 

 

 

 

 

Other

 

 

 

 

 

 
2,076

 
2,074

 
240

 

 

 

Total
 
 
 
 
 
 
 
 
 
 
 
One- to four-family:
 
 
 
 
 
 
 
 
 
 
 
Originated
14,406

 
15,013

 

 
14,683

 
15,241

 

Correspondent purchased
1,946

 
2,049

 

 
1,763

 
1,868

 

Bulk purchased
4,909

 
5,630

 

 
4,943

 
5,661

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
512

 
840

 

 

 

 

Commercial and industrial
2,076

 
2,222

 
240

 
60

 
184

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
336

 
446

 

 
345

 
462

 

Other

 
33

 

 

 
29

 

 
$
24,185

 
$
26,233

 
$
240

 
$
21,794

 
$
23,445

 
$


Allowance for Credit Losses
The following is a summary of ACL activity, by loan portfolio segment, for the periods presented, and the ending balance of ACL based on the Company's impairment methodology.

 
For the Three Months Ended March 31, 2020
 
One- to Four-Family
 
 
 
 
 
 
 

 
Correspondent
 
Bulk
 

 

 
 
 
 
 
Originated
 
Purchased
 
Purchased
 
Total
 
Commercial
 
Consumer
 
Total
 
(Dollars in thousands)
Beginning balance
$
2,047

 
$
1,200

 
$
612

 
$
3,859

 
$
5,418

 
$
158

 
$
9,435

Charge-offs
(46
)
 

 

 
(46
)
 
(325
)
 
(4
)
 
(375
)
Recoveries
3

 

 

 
3

 
54

 
4

 
61

Provision for credit losses
4,463

 
2,155

 
(55
)
 
6,563

 
15,181

 
331

 
22,075

Ending balance
$
6,467

 
$
3,355

 
$
557

 
$
10,379

 
$
20,328

 
$
489

 
$
31,196

 
For the Six Months Ended March 31, 2020
 
One- to Four-Family
 
 
 
 
 
 
 

 
Correspondent
 
Bulk
 

 

 
 
 
 
 
Originated
 
Purchased
 
Purchased
 
Total
 
Commercial
 
Consumer
 
Total
 
(Dollars in thousands)
Beginning balance
$
2,000

 
$
1,203

 
$
687

 
$
3,890

 
$
5,171

 
$
165

 
$
9,226

Charge-offs
(64
)
 

 

 
(64
)
 
(349
)
 
(10
)
 
(423
)
Recoveries
3

 

 

 
3

 
81

 
9

 
93

Provision for credit losses
4,528

 
2,152

 
(130
)
 
6,550

 
15,425

 
325

 
22,300

Ending balance
$
6,467

 
$
3,355

 
$
557

 
$
10,379

 
$
20,328

 
$
489

 
$
31,196

 
For the Three Months Ended March 31, 2019
 
One- to Four-Family
 
 
 
 
 
 
 

 
Correspondent
 
Bulk
 

 

 
 
 
 
 
Originated
 
Purchased
 
Purchased
 
Total
 
Commercial
 
Consumer
 
Total
 
(Dollars in thousands)
Beginning balance
$
2,761

 
$
1,748

 
$
836

 
$
5,345

 
$
3,034

 
$
179

 
$
8,558

Charge-offs
(10
)
 

 

 
(10
)
 

 
(2
)
 
(12
)
Recoveries
2

 

 
17

 
19

 
25

 
29

 
73

Provision for credit losses
(580
)
 
(356
)
 
(51
)
 
(987
)
 
1,029

 
(42
)
 

Ending balance
$
2,173

 
$
1,392

 
$
802

 
$
4,367

 
$
4,088

 
$
164

 
$
8,619

 
For the Six Months Ended March 31, 2019
 
One- to Four-Family
 
 
 
 
 
 
 

 
Correspondent
 
Bulk
 

 

 
 
 
 
 
Originated
 
Purchased
 
Purchased
 
Total
 
Commercial
 
Consumer
 
Total
 
(Dollars in thousands)
Beginning balance
$
2,953

 
$
1,861

 
$
925

 
$
5,739

 
$
2,556

 
$
168

 
$
8,463

Charge-offs
(30
)
 

 
(26
)
 
(56
)
 

 
(12
)
 
(68
)
Recoveries
5

 

 
106

 
111

 
27

 
86

 
224

Provision for credit losses
(755
)
 
(469
)
 
(203
)
 
(1,427
)
 
1,505

 
(78
)
 

Ending balance
$
2,173

 
$
1,392

 
$
802

 
$
4,367

 
$
4,088

 
$
164

 
$
8,619


The following is a summary of the loan portfolio and related ACL balances, at the dates presented, by loan portfolio segment disaggregated by the Company's impairment method.

 
March 31, 2020
 
One- to Four-Family
 

 
 
 
 
 

 
Correspondent
 
Bulk
 

 

 
 
 
 
 
Originated
 
Purchased
 
Purchased
 
Total
 
Commercial
 
Consumer
 
Total
 
(Dollars in thousands)
Recorded investment in loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
3,951,979

 
$
2,415,609

 
$
224,849

 
$
6,592,437

 
$
766,443

 
$
124,936

 
$
7,483,816

Individually evaluated for impairment
14,406

 
1,946

 
4,909

 
21,261

 
2,588

 
336

 
24,185

 
$
3,966,385

 
$
2,417,555

 
$
229,758

 
$
6,613,698

 
$
769,031

 
$
125,272

 
$
7,508,001

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACL for loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
6,467

 
$
3,355

 
$
557

 
$
10,379

 
$
20,088

 
$
489

 
$
30,956

Individually evaluated for impairment

 

 

 

 
240

 

 
240

 
$
6,467

 
$
3,355

 
$
557

 
$
10,379

 
$
20,328

 
$
489

 
$
31,196

 
September 30, 2019
 
One- to Four-Family
 

 
 
 
 
 

 
Correspondent
 
Bulk
 

 

 
 
 
 
 
Originated
 
Purchased
 
Purchased
 
Total
 
Commercial
 
Consumer
 
Total
 
(Dollars in thousands)
Recorded investment in loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
3,881,100

 
$
2,379,651

 
$
248,541

 
$
6,509,292

 
$
763,662

 
$
131,225

 
$
7,404,179

Individually evaluated for impairment
14,683

 
1,763

 
4,943

 
21,389

 
60

 
345

 
21,794

 
$
3,895,783

 
$
2,381,414

 
$
253,484

 
$
6,530,681

 
$
763,722

 
$
131,570

 
$
7,425,973

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACL for loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
2,000

 
$
1,203

 
$
687

 
$
3,890

 
$
5,171

 
$
165

 
$
9,226

Individually evaluated for impairment

 

 

 

 

 

 

 
$
2,000

 
$
1,203

 
$
687

 
$
3,890

 
$
5,171

 
$
165

 
$
9,226