XML 34 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans Receivable And Allowance For Credit Losses (Tables)
3 Months Ended
Dec. 31, 2019
Loans and Leases Receivable Disclosure [Abstract]  
Summary of Loans Receivable
Loans receivable, net at the dates presented is summarized as follows:
 
December 31, 2019
 
September 30, 2019
 
(Dollars in thousands)
One- to four-family:
 
 
 
Originated
$
3,927,015

 
$
3,873,851

Correspondent purchased
2,343,750

 
2,349,877

Bulk purchased
237,691

 
252,347

Construction
38,771

 
36,758

Total
6,547,227

 
6,512,833

Commercial:
 
 
 
Commercial real estate
583,848

 
583,617

Commercial and industrial
57,019

 
61,094

Construction
107,372

 
123,159

Total
748,239

 
767,870

Consumer:
 
 
 
Home equity
118,491

 
120,587

Other
10,877

 
11,183

Total
129,368

 
131,770

 
 
 
 
Total loans receivable
7,424,834

 
7,412,473

 
 
 
 
Less:
 
 
 
ACL
9,435

 
9,226

Discounts/unearned loan fees
30,323

 
31,058

Premiums/deferred costs
(44,131
)
 
(44,558
)
 
$
7,429,207

 
$
7,416,747


Recorded Investment in Loans, Past Due
The following tables present the recorded investment, by class, in loans 30 to 89 days delinquent, loans 90 or more days delinquent or in foreclosure, total delinquent loans, current loans, and total recorded investment at the dates presented. The recorded investment in loans is defined as the unpaid principal balance of a loan, less charge-offs and inclusive of unearned loan fees and deferred costs. At December 31, 2019 and September 30, 2019, all loans 90 or more days delinquent were on nonaccrual status.
 
December 31, 2019
 
 
 
90 or More Days
 
Total
 
 
 
Total
 
30 to 89 Days
 
Delinquent or
 
Delinquent
 
Current
 
Recorded
 
Delinquent
 
in Foreclosure
 
Loans
 
Loans
 
Investment
 
(Dollars in thousands)
One- to four-family:
 
 
 
 
 
 
 
 
 
Originated
$
8,980

 
$
3,527

 
$
12,507

 
$
3,938,497

 
$
3,951,004

Correspondent purchased
4,179

 
1,395

 
5,574

 
2,369,379

 
2,374,953

Bulk purchased
3,345

 
701

 
4,046

 
234,723

 
238,769

Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
963

 

 
963

 
687,095

 
688,058

Commercial and industrial
231

 

 
231

 
56,385

 
56,616

Consumer:
 
 
 
 
 
 
 
 
 
Home equity
442

 
328

 
770

 
117,637

 
118,407

Other
45

 
12

 
57

 
10,778

 
10,835

 
$
18,185

 
$
5,963

 
$
24,148

 
$
7,414,494

 
$
7,438,642

 
September 30, 2019
 
 
 
90 or More Days
 
Total
 
 
 
Total
 
30 to 89 Days
 
Delinquent or
 
Delinquent
 
Current
 
Recorded
 
Delinquent
 
in Foreclosure
 
Loans
 
Loans
 
Investment
 
(Dollars in thousands)
One- to four-family:
 
 
 
 
 
 
 
 
 
Originated
$
7,187

 
$
3,261

 
$
10,448

 
$
3,885,335

 
$
3,895,783

Correspondent purchased
2,762

 
1,023

 
3,785

 
2,377,629

 
2,381,414

Bulk purchased
3,624

 
1,484

 
5,108

 
248,376

 
253,484

Commercial:
 
 
 
 
 
 
 
 
 
Commercial real estate
762

 

 
762

 
702,377

 
703,139

Commercial and industrial
70

 
173

 
243

 
60,340

 
60,583

Consumer:
 
 
 
 
 
 
 
 
 
Home equity
446

 
302

 
748

 
119,688

 
120,436

Other
78

 
21

 
99

 
11,035

 
11,134

 
$
14,929

 
$
6,264

 
$
21,193

 
$
7,404,780

 
$
7,425,973


Recorded Investment in Loans, Nonaccrual

The following table presents the recorded investment, by class, in loans classified as nonaccrual at the dates presented.
 
December 31, 2019
 
September 30, 2019
 
(Dollars in thousands)
One- to four-family:
 
 
 
Originated
$
4,159

 
$
4,436

Correspondent purchased
1,395

 
1,023

Bulk purchased
835

 
1,551

Commercial:
 
 
 
Commercial real estate
187

 

Commercial and industrial
175

 
173

Consumer:
 
 
 
Home equity
328

 
337

Other
12

 
21

 
$
7,091

 
$
7,541


Recorded Investment in Classified Loans
The following table sets forth the recorded investment in loans classified as special mention or substandard, by class, at the dates presented. Special mention and substandard loans are included in the ACL formula analysis model if the loans are not individually evaluated for loss. Loans classified as doubtful or loss are individually evaluated for loss. At the dates presented, there were no loans classified as doubtful, and all loans classified as loss were fully charged-off.
 
December 31, 2019
 
September 30, 2019
 
Special Mention
 
Substandard
 
Special Mention
 
Substandard
 
(Dollars in thousands)
One- to four-family:
 
 
 
 
 
 
 
Originated
$
12,558

 
$
16,901

 
$
12,941

 
$
15,628

Correspondent purchased
3,102

 
3,248

 
2,349

 
2,785

Bulk purchased
100

 
5,080

 
102

 
5,294

Commercial:
 
 
 
 
 
 
 
Commercial real estate
51,556

 
2,599

 
52,891

 
2,472

Commercial and industrial
1,232

 
2,752

 
1,215

 
3,057

Consumer:
 
 
 
 
 
 
 
Home equity
366

 
673

 
280

 
696

Other
8

 
10

 
2

 
24

 
$
68,922

 
$
31,263

 
$
69,780

 
$
29,956



Weighted Average Loan-to-Value and Credit Score Information
The following table shows the weighted average credit score and weighted average LTV for one- to four-family loans and consumer home equity loans at the dates presented. Borrower credit scores are intended to provide an indication as to the likelihood that a borrower will repay their debts. Credit scores are updated at least semiannually, with the last update in September 2019, from a nationally recognized consumer rating agency. The LTV ratios provide an estimate of the extent to which the Bank may incur a loss on any given loan that may go into foreclosure. The consumer - home equity LTV does not take into account the first lien position, if applicable.  The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.
 
December 31, 2019
 
September 30, 2019
 
Credit Score
 
LTV
 
Credit Score
 
LTV
One- to four-family - originated
768
 
62
%
 
768
 
62
%
One- to four-family - correspondent
764
 
65

 
765
 
65

One- to four-family - bulk purchased
763
 
61

 
762
 
61

Consumer - home equity
754
 
19

 
754
 
19

 
766
 
62

 
766
 
62


Troubled Debt Restructurings on Financing Receivables The following tables present the recorded investment prior to restructuring and immediately after restructuring in all loans restructured during the periods presented. These tables do not reflect the recorded investment at the end of the periods indicated. Any increase in the recorded investment at the time of the restructuring was generally due to the capitalization of delinquent interest and/or escrow balances.
 
For the Three Months Ended
 
December 31, 2019
 
Number
 
Pre-
 
Post-
 
of
 
Restructured
 
Restructured
 
Contracts
 
Outstanding
 
Outstanding
 
(Dollars in thousands)
One- to four-family:
 
 
 
 
 
Originated
2

 
$
103

 
$
102

Correspondent purchased

 

 

Bulk purchased
1

 
75

 
134

Commercial:
 
 
 
 
 
Commercial real estate

 

 

Commercial and industrial

 

 

Consumer:
 
 
 
 
 
Home equity

 

 

Other

 

 

 
3

 
$
178

 
$
236

 
For the Three Months Ended
 
December 31, 2018
 
Number
 
Pre-
 
Post-
 
of
 
Restructured
 
Restructured
 
Contracts
 
Outstanding
 
Outstanding
 
(Dollars in thousands)
One- to four-family:
 
 
 
 
 
Originated
1

 
$
117

 
$
117

Correspondent purchased

 

 

Bulk purchased

 

 

Commercial:
 
 
 
 
 
Commercial real estate

 

 

Commercial and industrial

 

 

Consumer:
 
 
 
 
 
Home equity

 

 

Other

 

 

 
1

 
$
117

 
$
117



The following table provides information on TDRs that became delinquent during the periods presented within 12 months after being restructured.
 
For the Three Months Ended
 
December 31, 2019
 
December 31, 2018
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(Dollars in thousands)
One- to four-family:
 
 
 
 
 
 
 
Originated
1

 
$
38

 

 
$

Correspondent purchased

 

 

 

Bulk purchased
1

 
134

 

 

Commercial:
 
 
 
 
 
 
 
Commercial real estate

 

 

 

Commercial and industrial

 

 

 

Consumer:
 
 
 
 
 
 
 
Home equity

 

 

 

Other

 

 

 

 
2

 
$
172

 

 
$



Impaired Loans by Class
The following information pertains to impaired loans, by class, for the periods presented.
 
For the Three Months Ended
 
December 31, 2019
 
December 31, 2018
 
Average
 
Interest
 
Average
 
Interest
 
Recorded
 
Income
 
Recorded
 
Income
 
Investment
 
Recognized
 
Investment
 
Recognized
 
(Dollars in thousands)
With no related allowance recorded
 
 
 
 
One- to four-family:
 
 
 
 
 
 
 
Originated
$
14,621

 
$
161

 
$
18,049

 
$
185

Correspondent purchased
1,760

 
18

 
2,309

 
22

Bulk purchased
4,978

 
52

 
5,632

 
43

Commercial:
 
 
 
 
 
 
 
Commercial real estate

 

 

 

Commercial and industrial
33

 

 

 

Consumer:
 
 
 
 
 
 
 
Home equity
337

 
6

 
489

 
9

Other

 

 

 

 
21,729

 
237

 
26,479

 
259

With an allowance recorded
 
 
 
 
 
 
 
One- to four-family:
 
 
 
 
 
 
 
Originated

 

 

 

Correspondent purchased

 

 

 

Bulk purchased

 

 

 

Commercial:
 
 
 
 
 
 
 
Commercial real estate

 

 

 

Commercial and industrial
608

 
12

 

 

Consumer:
 
 
 
 
 
 
 
Home equity

 

 

 

Other

 

 

 

 
608

 
12

 

 

Total
 
 
 
 
 
 
 
One- to four-family:
 
 
 
 
 
 
 
Originated
14,621

 
161

 
18,049

 
185

Correspondent purchased
1,760

 
18

 
2,309

 
22

Bulk purchased
4,978

 
52

 
5,632

 
43

Commercial:
 
 
 
 
 
 
 
Commercial real estate

 

 

 

Commercial and industrial
641

 
12

 

 

Consumer:
 
 
 
 
 
 
 
Home equity
337

 
6

 
489

 
9

Other

 

 

 

 
$
22,337

 
$
249

 
$
26,479

 
$
259


The following information pertains to impaired loans, by class, as of the dates presented.
 
December 31, 2019
 
September 30, 2019
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
 
Investment
 
Balance
 
ACL
 
Investment
 
Balance
 
ACL
 
(Dollars in thousands)
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
One- to four-family:
 
 
 
 
 
 
 
 
 
 
 
Originated
$
14,568

 
$
15,135

 
$

 
$
14,683

 
$
15,241

 
$

Correspondent purchased
1,756

 
1,861

 

 
1,763

 
1,868

 

Bulk purchased
5,020

 
5,737

 

 
4,943

 
5,661

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate

 

 

 

 

 

Commercial and industrial

 
148

 

 
60

 
184

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
327

 
440

 

 
345

 
462

 

Other

 
31

 

 

 
29

 

 
21,671

 
23,352

 

 
21,794

 
23,445

 

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
One- to four-family:
 
 
 
 
 
 
 
 
 
 
 
Originated

 

 

 

 

 

Correspondent purchased

 

 

 

 

 

Bulk purchased

 

 

 

 

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate

 

 

 

 

 

Commercial and industrial
2,432

 
2,432

 
225

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity

 

 

 

 

 

Other

 

 

 

 

 

 
2,432

 
2,432

 
225

 

 

 

Total
 
 
 
 
 
 
 
 
 
 
 
One- to four-family:
 
 
 
 
 
 
 
 
 
 
 
Originated
14,568

 
15,135

 

 
14,683

 
15,241

 

Correspondent purchased
1,756

 
1,861

 

 
1,763

 
1,868

 

Bulk purchased
5,020

 
5,737

 

 
4,943

 
5,661

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate

 

 

 

 

 

Commercial and industrial
2,432

 
2,580

 
225

 
60

 
184

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
327

 
440

 

 
345

 
462

 

Other

 
31

 

 

 
29

 

 
$
24,103

 
$
25,784

 
$
225

 
$
21,794

 
$
23,445

 
$


Allowance for Credit Losses The following is a summary of ACL activity, by loan portfolio segment, for the periods presented, and the ending balance of ACL based on the Company's impairment methodology.

 
For the Three Months Ended December 31, 2019
 
One- to Four-Family
 
 
 
 
 
 
 

 
Correspondent
 
Bulk
 

 

 
 
 
 
 
Originated
 
Purchased
 
Purchased
 
Total
 
Commercial
 
Consumer
 
Total
 
(Dollars in thousands)
Beginning balance
$
2,000

 
$
1,203

 
$
687

 
$
3,890

 
$
5,171

 
$
165

 
$
9,226

Charge-offs
(18
)
 

 

 
(18
)
 
(24
)
 
(6
)
 
(48
)
Recoveries

 

 

 

 
27

 
5

 
32

Provision for credit losses
65

 
(3
)
 
(75
)
 
(13
)
 
244

 
(6
)
 
225

Ending balance
$
2,047

 
$
1,200

 
$
612

 
$
3,859

 
$
5,418

 
$
158

 
$
9,435

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended December 31, 2018
 
One- to Four-Family
 
 
 
 
 
 
 

 
Correspondent
 
Bulk
 

 

 
 
 
 
 
Originated
 
Purchased
 
Purchased
 
Total
 
Commercial
 
Consumer
 
Total
 
(Dollars in thousands)
Beginning balance
$
2,953

 
$
1,861

 
$
925

 
$
5,739

 
$
2,556

 
$
168

 
$
8,463

Charge-offs
(20
)
 

 
(26
)
 
(46
)
 

 
(10
)
 
(56
)
Recoveries
3

 

 
89

 
92

 
2

 
57

 
151

Provision for credit losses
(175
)
 
(113
)
 
(152
)
 
(440
)
 
476

 
(36
)
 

Ending balance
$
2,761

 
$
1,748

 
$
836

 
$
5,345

 
$
3,034

 
$
179

 
$
8,558

 
 
 
 
 
 
 
 
 
 
 
 
 
 


The following is a summary of the loan portfolio and related ACL balances, at the dates presented, by loan portfolio segment disaggregated by the Company's impairment method.

 
December 31, 2019
 
One- to Four-Family
 

 
 
 
 
 

 
Correspondent
 
Bulk
 

 

 
 
 
 
 
Originated
 
Purchased
 
Purchased
 
Total
 
Commercial
 
Consumer
 
Total
 
(Dollars in thousands)
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
 
 
collectively evaluated for impairment
$
3,936,436

 
$
2,373,197

 
$
233,749

 
$
6,543,382

 
$
742,242

 
$
128,915

 
$
7,414,539

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
 
 
individually evaluated for impairment
14,568

 
1,756

 
5,020

 
21,344

 
2,432

 
327

 
24,103

 
$
3,951,004

 
$
2,374,953

 
$
238,769

 
$
6,564,726

 
$
744,674

 
$
129,242

 
$
7,438,642

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACL for loans collectively
 
 
 
 
 
 
 
 
 
 
 
 
 
evaluated for impairment
$
2,047

 
$
1,200

 
$
612

 
$
3,859

 
$
5,193

 
$
158

 
$
9,210

ACL for loans individually
 
 
 
 
 
 
 
 
 
 
 
 
 
   evaluated for impairment

 

 

 

 
225

 

 
225

 
September 30, 2019
 
One- to Four-Family
 

 
 
 
 
 

 
Correspondent
 
Bulk
 

 

 
 
 
 
 
Originated
 
Purchased
 
Purchased
 
Total
 
Commercial
 
Consumer
 
Total
 
(Dollars in thousands)
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
 
 
collectively evaluated for impairment
$
3,881,100

 
$
2,379,651

 
$
248,541

 
$
6,509,292

 
$
763,662

 
$
131,225

 
$
7,404,179

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
 
 
individually evaluated for impairment
14,683

 
1,763

 
4,943

 
21,389

 
60

 
345

 
21,794

 
$
3,895,783

 
$
2,381,414

 
$
253,484

 
$
6,530,681

 
$
763,722

 
$
131,570

 
$
7,425,973

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACL for loans collectively
 
 
 
 
 
 
 
 
 
 
 
 
 
evaluated for impairment
$
2,000

 
$
1,203

 
$
687

 
$
3,890

 
$
5,171

 
$
165

 
$
9,226

ACL for loans individually
 
 
 
 
 
 
 
 
 
 
 
 
 
evaluated for impairment