XML 46 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable And Allowance For Credit Losses (Tables)
9 Months Ended
Jun. 30, 2014
Loans Receivable And Allowance For Credit Losses [Abstract]  
Summary Of Loans Receivable

 

 

 

 

 

 

 

June 30,  2014

 

September 30, 2013

 

 

(Dollars in thousands)

Real estate loans:

 

 

 

 

 

One- to four-family

$

5,890,819 

 

$

5,743,047 

Multi-family and commercial

 

62,038 

 

 

50,358 

Construction

 

108,652 

 

 

77,743 

Total real estate loans

 

6,061,509 

 

 

5,871,148 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

Home equity

 

130,645 

 

 

135,028 

Other

 

4,960 

 

 

5,623 

Total consumer loans

 

135,605 

 

 

140,651 

 

 

 

 

 

 

Total loans receivable

 

6,197,114 

 

 

6,011,799 

 

 

 

 

 

 

Less:

 

 

 

 

 

Undisbursed loan funds

 

58,067 

 

 

42,807 

ACL

 

9,082 

 

 

8,822 

Discounts/unearned loan fees

 

23,812 

 

 

23,057 

Premiums/deferred costs

 

(26,367)

 

 

(21,755)

 

$

6,132,520 

 

$

5,958,868 

 

Recorded Investment in Loans, Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

90 or More Days

 

Total

 

 

 

 

Total

 

30 to 89 Days

 

Delinquent or

 

Delinquent

 

Current

 

Recorded

 

Delinquent

 

in Foreclosure

 

Loans

 

Loans

 

Investment

 

 

(Dollars in thousands)

One- to four-family loans - originated

$

15,704 

 

$

8,414 

 

$

24,118 

 

$

5,319,093 

 

$

5,343,211 

One- to four-family loans - purchased

 

6,915 

 

 

8,388 

 

 

15,303 

 

 

569,584 

 

 

584,887 

Multi-family and commercial loans

 

--

 

 

--

 

 

--

 

 

77,899 

 

 

77,899 

Consumer - home equity

 

628 

 

 

345 

 

 

973 

 

 

129,672 

 

 

130,645 

Consumer - other

 

40 

 

 

24 

 

 

64 

 

 

4,896 

 

 

4,960 

 

$

23,287 

 

$

17,171 

 

$

40,458 

 

$

6,101,144 

 

$

6,141,602 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

 

 

90 or More Days

 

Total

 

 

 

 

Total

 

30 to 89 Days

 

Delinquent or

 

Delinquent

 

Current

 

Recorded

 

Delinquent

 

in Foreclosure

 

Loans

 

Loans

 

Investment

 

 

(Dollars in thousands)

One- to four-family loans - originated

$

18,889 

 

$

9,379 

 

$

28,268 

 

$

5,092,581 

 

$

5,120,849 

One- to four-family loans - purchased

 

7,842 

 

 

9,695 

 

 

17,537 

 

 

631,050 

 

 

648,587 

Multi-family and commercial loans

 

--

 

 

--

 

 

--

 

 

57,603 

 

 

57,603 

Consumer - home equity

 

848 

 

 

485 

 

 

1,333 

 

 

133,695 

 

 

135,028 

Consumer - other

 

35 

 

 

 

 

40 

 

 

5,583 

 

 

5,623 

 

$

27,614 

 

$

19,564 

 

$

47,178 

 

$

5,920,512 

 

$

5,967,690 

 

Recorded Investment in Classified Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,  2014

 

September 30, 2013

 

Special Mention

 

Substandard

 

Special Mention

 

Substandard

 

(Dollars in thousands)

One- to four-family - originated

$

21,099 

 

$

28,970 

 

$

29,359 

 

$

27,761 

One- to four-family - purchased

 

2,331 

 

 

12,706 

 

 

1,871 

 

 

14,195 

Multi-family and commercial

 

--

 

 

--

 

 

1,976 

 

 

--

Consumer - home equity

 

171 

 

 

868 

 

 

87 

 

 

819 

Consumer - other

 

--

 

 

24 

 

 

--

 

 

13 

 

$

23,601 

 

$

42,568 

 

$

33,293 

 

$

42,788 

 

Weighted Average Loan-to-Value and Credit Score Information

 

 

 

 

 

 

 

 

 

 

 

June 30,  2014

 

September 30, 2013

 

Credit Score

 

LTV

 

Credit Score

 

LTV

One- to four-family - originated

765 

 

65 

%

 

762 

 

65 

%

One- to four-family - purchased

749 

 

67 

 

 

747 

 

67 

 

Consumer - home equity

750 

 

19 

 

 

746 

 

19 

 

 

763 

 

64 

 

 

760 

 

64 

 

 

Troubled Debt Restructurings On Financing Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

June 30,  2014

 

June 30,  2014

 

 

Number

 

Pre-

 

Post-

 

Number

 

Pre-

 

Post-

 

 

of

 

Restructured

 

Restructured

 

of

 

Restructured

 

Restructured

 

 

Contracts

 

Outstanding

 

Outstanding

 

Contracts

 

Outstanding

 

Outstanding

 

 

(Dollars in thousands)

One- to four-family loans - originated

 

36 

 

$

5,438 

 

$

5,461 

 

105 

 

$

13,510 

 

$

13,534 

One- to four-family loans - purchased

 

 

 

642 

 

 

644 

 

 

 

840 

 

 

842 

Multi-family and commercial loans

 

--

 

 

--

 

 

--

 

--

 

 

--

 

 

--

Consumer - home equity

 

 

 

20 

 

 

20 

 

 

 

100 

 

 

101 

Consumer - other

 

--

 

 

--

 

 

--

 

--

 

 

--

 

 

--

 

 

40 

 

$

6,100 

 

$

6,125 

 

116 

 

$

14,450 

 

$

14,477 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

June 30, 2013

 

June 30, 2013

 

 

Number

 

Pre-

 

Post-

 

Number

 

Pre-

 

Post-

 

 

of

 

Restructured

 

Restructured

 

of

 

Restructured

 

Restructured

 

 

Contracts

 

Outstanding

 

Outstanding

 

Contracts

 

Outstanding

 

Outstanding

 

 

(Dollars in thousands)

One- to four-family loans - originated

 

37 

 

$

6,248 

 

$

6,284 

 

137 

 

$

25,652 

 

$

25,791 

One- to four-family loans - purchased

 

 

 

581 

 

 

581 

 

 

 

2,119 

 

 

2,161 

Multi-family and commercial loans

 

--

 

 

--

 

 

--

 

 

 

82 

 

 

79 

Consumer - home equity

 

 

 

97 

 

 

100 

 

11 

 

 

253 

 

 

261 

Consumer - other

 

--

 

 

--

 

 

--

 

--

 

 

--

 

 

--

 

 

42 

 

$

6,926 

 

$

6,965 

 

158 

 

$

28,106 

 

$

28,292 

 

 

The following table provides information on TDRs restructured within the last 12 months that became delinquent during the periods presented.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

June 30,  2014

 

June 30, 2013

 

June 30,  2014

 

June 30, 2013

 

 

Number

 

 

 

 

Number

 

 

 

 

Number

 

 

 

 

Number

 

 

 

 

 

of

 

Recorded

 

of

 

Recorded

 

of

 

Recorded

 

of

 

Recorded

 

 

Contracts

 

Investment

 

Contracts

 

Investment

 

Contracts

 

Investment

 

Contracts

 

Investment

 

 

(Dollars in thousands)

One- to four-family loans - originated

 

13 

 

$

1,818 

 

12 

 

$

805 

 

29 

 

$

3,299 

 

29 

 

$

2,316 

One- to four-family loans - purchased

 

 

 

442 

 

 

 

156 

 

 

 

780 

 

 

 

1,270 

Multi-family and commercial loans

 

--

 

 

--

 

--

 

 

--

 

--

 

 

--

 

--

 

 

--

Consumer - home equity

 

 

 

29 

 

--

 

 

--

 

 

 

56 

 

 

 

Consumer - other

 

--

 

 

--

 

 

 

10 

 

--

 

 

--

 

 

 

10 

 

 

15 

 

$

2,289 

 

15 

 

$

971 

 

34 

 

$

4,135 

 

38 

 

$

3,603 

 

Impaired Loans By Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,  2014

 

September 30, 2013

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Principal

 

Related

 

 

Investment

 

Balance

 

ACL

 

Investment

 

Balance

 

ACL

 

 

(Dollars in thousands)

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family - originated

$

14,310 

 

$

14,965 

 

$

--

 

$

12,950 

 

$

13,543 

 

$

--

 

One- to four-family - purchased

 

13,454 

 

 

16,317 

 

 

--

 

 

13,882 

 

 

16,645 

 

 

--

 

Multi-family and commercial

 

--

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

 

Consumer - home equity

 

625 

 

 

914 

 

 

--

 

 

577 

 

 

980 

 

 

--

 

Consumer - other

 

20 

 

 

27 

 

 

--

 

 

 

 

 

 

--

 

 

 

28,409 

 

 

32,223 

 

 

--

 

 

27,411 

 

 

31,175 

 

 

--

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family - originated

 

24,888 

 

 

24,975 

 

 

111 

 

 

35,520 

 

 

35,619 

 

 

209 

 

One- to four-family - purchased

 

1,475 

 

 

1,450 

 

 

29 

 

 

2,034 

 

 

2,015 

 

 

29 

 

Multi-family and commercial

 

--

 

 

--

 

 

--

 

 

73 

 

 

74 

 

 

 

Consumer - home equity

 

510 

 

 

510 

 

 

37 

 

 

492 

 

 

492 

 

 

78 

 

Consumer - other

 

 

 

 

 

--

 

 

11 

 

 

11 

 

 

 

 

 

26,877 

 

 

26,939 

 

 

177 

 

 

38,130 

 

 

38,211 

 

 

319 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family - originated

 

39,198 

 

 

39,940 

 

 

111 

 

 

48,470 

 

 

49,162 

 

 

209 

 

One- to four-family - purchased

 

14,929 

 

 

17,767 

 

 

29 

 

 

15,916 

 

 

18,660 

 

 

29 

 

Multi-family and commercial

 

--

 

 

--

 

 

--

 

 

73 

 

 

74 

 

 

 

Consumer - home equity

 

1,135 

 

 

1,424 

 

 

37 

 

 

1,069 

 

 

1,472 

 

 

78 

 

Consumer - other

 

24 

 

 

31 

 

 

--

 

 

13 

 

 

18 

 

 

 

 

$

55,286 

 

$

59,162 

 

$

177 

 

$

65,541 

 

$

69,386 

 

$

319 

 

 

 

The following information pertains to impaired loans, by class, for the periods presented. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

June 30,  2014

 

June 30, 2013

 

June 30, 2014

 

June 30, 2013

 

 

Average

 

Interest

 

Average

 

Interest

 

Average

 

Interest

 

Average

 

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

 

Recorded

 

Income

 

Recorded

 

Income

 

 

Investment

 

Recognized

 

Investment

 

Recognized

 

Investment

 

Recognized

 

Investment

 

Recognized

 

 

(Dollars in thousands)

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family - originated

$

14,012 

 

$

110 

 

$

11,116 

 

$

89 

 

$

13,448 

 

$

307 

 

$

9,298 

 

$

228 

 

One- to four-family - purchased

 

13,636 

 

 

55 

 

 

14,537 

 

 

45 

 

 

13,549 

 

 

147 

 

 

14,916 

 

 

141 

 

Multi-family and commercial

 

--

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

 

Consumer - home equity

 

583 

 

 

 

 

554 

 

 

 

 

578 

 

 

25 

 

 

577 

 

 

31 

 

Consumer - other

 

 

 

--

 

 

18 

 

 

--

 

 

 

 

--

 

 

23 

 

 

--

 

 

 

28,238 

 

 

173 

 

 

26,225 

 

 

142 

 

 

27,580 

 

 

479 

 

 

24,814 

 

 

400 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family - originated

 

25,704 

 

 

261 

 

 

38,383 

 

 

377 

 

 

29,425 

 

 

875 

 

 

41,236 

 

 

1,282 

 

One- to four-family - purchased

 

1,839 

 

 

13 

 

 

1,904 

 

 

13 

 

 

2,354 

 

 

41 

 

 

2,087 

 

 

59 

 

Multi-family and commercial

 

--

 

 

--

 

 

76 

 

 

 

 

22 

 

 

 

 

54 

 

 

 

Consumer - home equity

 

524 

 

 

 

 

541 

 

 

 

 

564 

 

 

17 

 

 

521 

 

 

18 

 

Consumer - other

 

12 

 

 

--

 

 

15 

 

 

--

 

 

13 

 

 

--

 

 

25 

 

 

 

 

 

28,079 

 

 

280 

 

 

40,919 

 

 

397 

 

 

32,378 

 

 

934 

 

 

43,923 

 

 

1,362 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family - originated

 

39,716 

 

 

371 

 

 

49,499 

 

 

466 

 

 

42,873 

 

 

1,182 

 

 

50,534 

 

 

1,510 

 

One- to four-family - purchased

 

15,475 

 

 

68 

 

 

16,441 

 

 

58 

 

 

15,903 

 

 

188 

 

 

17,003 

 

 

200 

 

Multi-family and commercial

 

--

 

 

--

 

 

76 

 

 

 

 

22 

 

 

 

 

54 

 

 

 

Consumer - home equity

 

1,107 

 

 

14 

 

 

1,095 

 

 

14 

 

 

1,142 

 

 

42 

 

 

1,098 

 

 

49 

 

Consumer - other

 

19 

 

 

--

 

 

33 

 

 

--

 

 

18 

 

 

--

 

 

48 

 

 

 

 

$

56,317 

 

$

453 

 

$

67,144 

 

$

539 

 

$

59,958 

 

$

1,413 

 

$

68,737 

 

$

1,762 

 

Allowance For Credit Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2014

 

One- to Four-

 

One- to Four-

 

One- to Four-

 

Multi-family

 

 

 

 

 

 

 

Family -

 

Family -

 

Family -

 

and

 

 

 

 

 

 

 

Originated

 

Purchased

 

Total

 

Commercial

 

Consumer

 

Total

 

(Dollars in thousands)

Beginning balance

$

6,737 

 

$

1,817 

 

$

8,554 

 

$

143 

 

$

270 

 

$

8,967 

Charge-offs

 

(144)

 

 

(149)

 

 

(293)

 

 

--

 

 

(15)

 

 

(308)

Recoveries

 

--

 

 

64 

 

 

64 

 

 

--

 

 

52 

 

 

116 

Provision for credit losses

 

(394)

 

 

749 

 

 

355 

 

 

18 

 

 

(66)

 

 

307 

Ending balance

$

6,199 

 

$

2,481 

 

$

8,680 

 

$

161 

 

$

241 

 

$

9,082 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended June 30, 2014

 

One- to Four-

 

One- to Four-

 

One- to Four-

 

Multi-family

 

 

 

 

 

 

 

Family -

 

Family -

 

Family -

 

and

 

 

 

 

 

 

 

Originated

 

Purchased

 

Total

 

Commercial

 

Consumer

 

Total

 

(Dollars in thousands)

Beginning balance

$

5,771 

 

$

2,486 

 

$

8,257 

 

$

185 

 

$

380 

 

$

8,822 

Charge-offs

 

(284)

 

 

(536)

 

 

(820)

 

 

--

 

 

(34)

 

 

(854)

Recoveries

 

 

 

64 

 

 

65 

 

 

--

 

 

67 

 

 

132 

Provision for credit losses

 

711 

 

 

467 

 

 

1,178 

 

 

(24)

 

 

(172)

 

 

982 

Ending balance

$

6,199 

 

$

2,481 

 

$

8,680 

 

$

161 

 

$

241 

 

$

9,082 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2013

 

One- to Four-

 

One- to Four-

 

One- to Four-

 

Multi-family

 

 

 

 

 

 

 

Family -

 

Family -

 

Family -

 

and

 

 

 

 

 

 

 

Originated

 

Purchased

 

Total

 

Commercial

 

Consumer

 

Total

 

 

(Dollars in thousands)

Beginning balance

$

6,002 

 

$

3,495 

 

$

9,497 

 

$

208 

 

$

367 

 

$

10,072 

Charge-offs

 

(60)

 

 

--

 

 

(60)

 

 

--

 

 

(111)

 

 

(171)

Recoveries

 

13 

 

 

118 

 

 

131 

 

 

--

 

 

 

 

138 

Provision for credit losses

 

(202)

 

 

(677)

 

 

(879)

 

 

(34)

 

 

113 

 

 

(800)

Ending balance

$

5,753 

 

$

2,936 

 

$

8,689 

 

$

174 

 

$

376 

 

$

9,239 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended June 30, 2013

 

One- to Four-

 

One- to Four-

 

One- to Four-

 

Multi-family

 

 

 

 

 

 

 

Family -

 

Family -

 

Family -

 

and

 

 

 

 

 

 

 

Originated

 

Purchased

 

Total

 

Commercial

 

Consumer

 

Total

 

 

(Dollars in thousands)

Beginning balance

$

6,074 

 

$

4,453 

 

$

10,527 

 

$

219 

 

$

354 

 

$

11,100 

Charge-offs

 

(563)

 

 

(685)

 

 

(1,248)

 

 

--

 

 

(246)

 

 

(1,494)

Recoveries

 

13 

 

 

160 

 

 

173 

 

 

--

 

 

27 

 

 

200 

Provision for credit losses

 

229 

 

 

(992)

 

 

(763)

 

 

(45)

 

 

241 

 

 

(567)

Ending balance

$

5,753 

 

$

2,936 

 

$

8,689 

 

$

174 

 

$

376 

 

$

9,239 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Of Loan Portfolio Segment Disaggregated By The Company's Impairment Method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

One- to Four-

 

One- to Four-

 

One- to Four-

 

Multi-family

 

 

 

 

 

 

 

Family -

 

Family -

 

Family -

 

and

 

 

 

 

 

 

 

Originated

 

Purchased

 

Total

 

Commercial

 

Consumer

 

Total

 

(Dollars in thousands)

Recorded investment in loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

collectively evaluated for impairment

$

5,328,901 

 

$

571,433 

 

$

5,900,334 

 

$

77,899 

 

$

134,960 

 

$

6,113,193 

Recorded investment in loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

individually evaluated for impairment

 

14,310 

 

 

13,454 

 

 

27,764 

 

 

--

 

 

645 

 

 

28,409 

 

$

5,343,211 

 

$

584,887 

 

$

5,928,098 

 

$

77,899 

 

$

135,605 

 

$

6,141,602 

ACL for loans collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for impairment

$

6,199 

 

$

2,481 

 

$

8,680 

 

$

161 

 

$

241 

 

$

9,082 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

One- to Four-

 

One- to Four-

 

One- to Four-

 

Multi-family

 

 

 

 

 

 

 

Family -

 

Family -

 

Family -

 

and

 

 

 

 

 

 

 

Originated

 

Purchased

 

Total

 

Commercial

 

Consumer

 

Total

 

(Dollars in thousands)

Recorded investment in loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

collectively evaluated for impairment

$

5,107,899 

 

$

634,705 

 

$

5,742,604 

 

$

57,603 

 

$

140,072 

 

$

5,940,279 

Recorded investment in loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

individually evaluated for impairment

 

12,950 

 

 

13,882 

 

 

26,832 

 

 

--

 

 

579 

 

 

27,411 

 

$

5,120,849 

 

$

648,587 

 

$

5,769,436 

 

$

57,603 

 

$

140,651 

 

$

5,967,690 

ACL for loans collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for impairment

$

5,771 

 

$

2,486 

 

$

8,257 

 

$

185 

 

$

380 

 

$

8,822