XML 52 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Revolving Credit Facility (Details)
$ in Thousands
3 Months Ended
Apr. 15, 2020
Nov. 08, 2019
USD ($)
item
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Nov. 07, 2019
USD ($)
Apr. 19, 2017
USD ($)
Debt            
Total principal outstanding     $ 1,580,500 $ 1,487,500    
Subsequent Event            
Debt            
Term of loan facility 7 years          
Revolving Credit Facility            
Debt            
Total principal outstanding     $ 155,500 62,500    
Credit Agreement            
Debt            
Leverage ratio (as a percent)     31.20%      
Secured debt ratio, Covenant (as a percent)     0.00%      
Fixed charge coverage ratio     5.8      
Credit Agreement | Minimum            
Debt            
Fixed charge coverage ratio     1.5      
Credit Agreement | Maximum            
Debt            
Leverage ratio (as a percent)     0.60%      
Secured debt ratio (as a percent)     0.40%      
2022 Senior Unsecured Term Loan | Senior Unsecured Term Loan            
Debt            
Total principal outstanding     $ 200,000 200,000    
2024 Senior Unsecured Term Loan | Senior Unsecured Term Loan            
Debt            
Unsecured term loan   $ 150,000        
2025 Senior Unsecured Term Loan | Senior Unsecured Term Loan            
Debt            
Total principal outstanding     350,000 $ 350,000    
Operating partnership | Revolving Credit Facility            
Debt            
Maximum borrowing capacity   $ 450,000        
Operating partnership | Credit Agreement            
Debt            
Number of options available for extensions | item   1        
Extension fee (as a percent)   10.00%        
Additional liquidity   $ 100,000        
Maximum borrowing capacity   950,000     $ 850,000  
Increase in accordion feature borrowing capacity   550,000     200,000  
Maximum borrowing capacity including accordion feature   1,500,000     $ 950,000  
Borrowing capacity at end of period     450,000      
Letters of credit outstanding     6,100      
Amount available for borrowing under the facility     $ 288,400      
Operating partnership | Credit Agreement | Revolving Credit Facility            
Debt            
Leverage ratio (as a percent)     31.20%      
Operating partnership | Credit Agreement | Revolving Credit Facility | LIBOR            
Debt            
Interest rate margin (as a percent)     1.25%      
Operating partnership | Credit Agreement | Revolving Credit Facility | LIBOR | Minimum            
Debt            
Interest rate margin (as a percent)     1.25%      
Operating partnership | Credit Agreement | Revolving Credit Facility | LIBOR | Maximum            
Debt            
Interest rate margin (as a percent)     1.85%      
Operating partnership | Credit Agreement | Revolving Credit Facility | Base Rate | Minimum            
Debt            
Interest rate margin (as a percent)     0.25%      
Operating partnership | Credit Agreement | Revolving Credit Facility | Base Rate | Maximum            
Debt            
Interest rate margin (as a percent)     0.85%      
Operating partnership | 2020 Senior Unsecured Term Loan | Senior Unsecured Term Loan            
Debt            
Total principal outstanding   150,000        
Operating partnership | 2021 Senior Unsecured Term Loan | Senior Unsecured Term Loan            
Debt            
Total principal outstanding   100,000        
Operating partnership | 2022 Senior Unsecured Term Loan | LIBOR            
Debt            
Interest rate margin (as a percent)     1.20%      
Operating partnership | 2022 Senior Unsecured Term Loan | LIBOR | Minimum            
Debt            
Interest rate margin (as a percent)     1.20%      
Operating partnership | 2022 Senior Unsecured Term Loan | LIBOR | Maximum            
Debt            
Interest rate margin (as a percent)     1.80%      
Operating partnership | 2022 Senior Unsecured Term Loan | Base Rate | Minimum            
Debt            
Interest rate margin (as a percent)     0.20%      
Operating partnership | 2022 Senior Unsecured Term Loan | Base Rate | Maximum            
Debt            
Interest rate margin (as a percent)     0.80%      
Operating partnership | 2022 Senior Unsecured Term Loan | Senior Unsecured Term Loan            
Debt            
Unsecured term loan           $ 100,000
Increase in accordion feature borrowing capacity           $ 300,000
Operating partnership | 2024 Senior Unsecured Term Loan | Senior Unsecured Term Loan            
Debt            
Total principal outstanding   $ 150,000        
Leverage ratio (as a percent)     31.20%      
Operating partnership | 2024 Senior Unsecured Term Loan | Senior Unsecured Term Loan | LIBOR            
Debt            
Interest rate margin (as a percent)     1.20%      
Operating partnership | 2024 Senior Unsecured Term Loan | Senior Unsecured Term Loan | LIBOR | Minimum            
Debt            
Interest rate margin (as a percent)   1.20%        
Operating partnership | 2024 Senior Unsecured Term Loan | Senior Unsecured Term Loan | LIBOR | Maximum            
Debt            
Interest rate margin (as a percent)   1.80%        
Operating partnership | 2024 Senior Unsecured Term Loan | Senior Unsecured Term Loan | Base Rate | Minimum            
Debt            
Interest rate margin (as a percent)   20.00%        
Operating partnership | 2024 Senior Unsecured Term Loan | Senior Unsecured Term Loan | Base Rate | Maximum            
Debt            
Interest rate margin (as a percent)   0.80%        
Operating partnership | 2025 Senior Unsecured Term Loan | Senior Unsecured Term Loan            
Debt            
Total principal outstanding   $ 350,000        
Unsecured term loan   $ 350,000        
Leverage ratio (as a percent)     31.20%      
Operating partnership | 2025 Senior Unsecured Term Loan | Senior Unsecured Term Loan | LIBOR            
Debt            
Interest rate margin (as a percent)     1.20%      
Operating partnership | 2025 Senior Unsecured Term Loan | Senior Unsecured Term Loan | LIBOR | Minimum            
Debt            
Interest rate margin (as a percent)   1.20%        
Operating partnership | 2025 Senior Unsecured Term Loan | Senior Unsecured Term Loan | LIBOR | Maximum            
Debt            
Interest rate margin (as a percent)   1.80%        
Operating partnership | 2025 Senior Unsecured Term Loan | Senior Unsecured Term Loan | Base Rate | Minimum            
Debt            
Interest rate margin (as a percent)   0.20%        
Operating partnership | 2025 Senior Unsecured Term Loan | Senior Unsecured Term Loan | Base Rate | Maximum            
Debt            
Interest rate margin (as a percent)   0.80%