XML 26 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Data center revenue:      
Interconnection revenue $ 75,751 $ 69,709 $ 62,293
Total operating revenues 572,727 544,392 481,821
Operating expenses:      
Property operating and maintenance 157,293 152,357 132,820
Real estate taxes and insurance 22,866 19,239 14,913
Depreciation and amortization 152,925 141,633 129,251
Sales and marketing 22,439 21,023 18,176
General and administrative 43,764 40,090 37,548
Rent 32,624 27,696 24,125
Transaction costs   75 176
Total operating expenses 431,911 402,113 357,009
Operating income 140,816 142,279 124,812
Interest expense (41,712) (35,526) (24,147)
Income before income taxes 99,104 106,753 100,665
Income tax (expense) benefit (67) 10 (174)
Net income 99,037 106,763 100,491
Net income attributable to noncontrolling interests 23,197 28,841 25,636
Net income attributable to CoreSite Realty Corporation 75,840 77,922 74,855
Preferred stock dividends     (7,924)
Original issuance costs associated with redeemed preferred stock     (4,326)
Net income attributable to common shares $ 75,840 $ 77,922 $ 62,605
Net income per share attributable to common shares:      
Basic $ 2.06 $ 2.23 $ 1.85
Diluted $ 2.05 $ 2.22 $ 1.84
Weighted average common shares outstanding      
Basic 36,766,310 34,957,244 33,792,759
Diluted 36,943,873 35,137,495 34,058,949
Rental, power, and related revenue      
Data center revenue:      
Rental revenue $ 485,131 $ 463,086 $ 407,680
Office, light-industrial and other revenue      
Data center revenue:      
Rental revenue $ 11,845 $ 11,597 $ 11,848