XML 20 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Data center revenue:      
Rental revenue $ 474,683 $ 419,528 $ 347,275
Total operating revenues 544,392 481,821 400,352
Operating expenses:      
Property operating and maintenance 152,357 132,820 107,212
Real estate taxes and insurance 19,239 14,913 14,250
Depreciation and amortization 141,633 129,251 108,652
Sales and marketing 21,023 18,176 17,495
General and administrative 40,090 37,548 35,369
Rent 27,696 24,125 22,631
Transaction costs 75 176 126
Total operating expenses 402,113 357,009 305,735
Operating income 142,279 124,812 94,617
Interest expense (35,526) (24,147) (12,577)
Income before income taxes 106,753 100,665 82,040
Income tax (expense) benefit 10 (174) (119)
Net income 106,763 100,491 81,921
Net income attributable to noncontrolling interests 28,841 25,636 23,212
Net income attributable to CoreSite Realty Corporation 77,922 74,855 58,709
Preferred stock dividends   (7,924) (8,338)
Original issuance costs associated with redeemed preferred stock   (4,326)  
Net income attributable to common shares $ 77,922 $ 62,605 $ 50,371
Net income per share attributable to common shares:      
Basic (in dollars per share) $ 2.23 $ 1.85 $ 1.56
Diluted (in dollars per share) $ 2.22 $ 1.84 $ 1.54
Weighted average common shares outstanding      
Basic (in shares) 34,957,244 33,792,759 32,289,414
Diluted (in shares) 35,137,495 34,058,949 32,732,059
Rental Power And Related Revenue      
Data center revenue:      
Rental revenue $ 463,086 $ 407,680 $ 338,687
Interconnection Revenue      
Data center revenue:      
Revenue 69,709 62,293 53,077
Office Light Industrial And Other Revenue      
Data center revenue:      
Rental revenue $ 11,597 $ 11,848 $ 8,588