XML 57 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Revolving Credit Facility (Details)
$ in Thousands
9 Months Ended
Apr. 19, 2018
USD ($)
item
Feb. 02, 2016
USD ($)
Jun. 24, 2015
USD ($)
Sep. 30, 2018
USD ($)
Apr. 18, 2018
USD ($)
Dec. 31, 2017
USD ($)
Apr. 19, 2017
USD ($)
Debt              
Total principal outstanding       $ 1,079,500   $ 944,500  
Revolving Credit Facility              
Debt              
Total principal outstanding       $ 154,500   169,500  
Credit Agreement              
Debt              
Leverage ratio (as a percent)       24.80%      
Secured debt ratio, Covenant (as a percent)       0.00%      
Fixed charge coverage ratio       7.4      
Credit Agreement | Minimum              
Debt              
Fixed charge coverage ratio       1.50      
Credit Agreement | Maximum              
Debt              
Leverage ratio (as a percent)       0.60%      
Secured debt ratio (as a percent)       0.40%      
2023 Senior Unsecured Term Loan              
Debt              
Term of loan facility 5 years            
Unsecured term loan $ 150,000            
2023 Senior Unsecured Term Loan | LIBOR | Minimum              
Debt              
Interest rate margin (as a percent) 1.40%            
2023 Senior Unsecured Term Loan | LIBOR | Maximum              
Debt              
Interest rate margin (as a percent) 2.00%            
2023 Senior Unsecured Term Loan | Base Rate | Minimum              
Debt              
Interest rate margin (as a percent) 0.40%            
2023 Senior Unsecured Term Loan | Base Rate | Maximum              
Debt              
Interest rate margin (as a percent) 1.00%            
2023 Senior Unsecured Term Loan | Senior Unsecured Term Loan              
Debt              
Total principal outstanding       $ 150,000      
2020 Senior Unsecured Term Loan | Senior Unsecured Term Loan              
Debt              
Total principal outstanding       150,000   150,000  
2021 Senior Unsecured Term Loan | Senior Unsecured Term Loan              
Debt              
Total principal outstanding       100,000   100,000  
2022 Senior Unsecured Term Loan | Senior Unsecured Term Loan              
Debt              
Total principal outstanding       $ 200,000   $ 200,000  
Operating partnership | LIBOR              
Debt              
Interest rate margin (as a percent)       1.45%      
Operating partnership | Credit Agreement              
Debt              
Number of options available for extensions | item 1            
Extension fee (as a percent) 0.10%            
Total increase in commitment under accordion feature $ 250,000            
Maximum borrowing capacity 850,000       $ 600,000    
Maximum borrowing capacity including accordion feature 1,200,000            
Borrowing capacity at end of period       $ 450,000      
Letters of credit outstanding       4,900      
Amount available for borrowing under the facility       $ 290,600      
Operating partnership | Credit Agreement | Revolving Credit Facility              
Debt              
Maximum borrowing capacity 450,000       $ 350,000    
Operating partnership | Credit Agreement | Revolving Credit Facility | LIBOR | Minimum              
Debt              
Interest rate margin (as a percent)       1.45%      
Operating partnership | Credit Agreement | Revolving Credit Facility | LIBOR | Maximum              
Debt              
Interest rate margin (as a percent)       2.05%      
Operating partnership | Credit Agreement | Revolving Credit Facility | Base Rate | Minimum              
Debt              
Interest rate margin (as a percent)       0.45%      
Operating partnership | Credit Agreement | Revolving Credit Facility | Base Rate | Maximum              
Debt              
Interest rate margin (as a percent)       1.05%      
Operating partnership | 2020 Senior Unsecured Term Loan | LIBOR              
Debt              
Interest rate margin (as a percent)       1.40%      
Operating partnership | 2020 Senior Unsecured Term Loan | LIBOR | Minimum              
Debt              
Interest rate margin (as a percent)       1.40%      
Operating partnership | 2020 Senior Unsecured Term Loan | LIBOR | Maximum              
Debt              
Interest rate margin (as a percent)       2.00%      
Operating partnership | 2020 Senior Unsecured Term Loan | Base Rate | Minimum              
Debt              
Interest rate margin (as a percent)       0.40%      
Operating partnership | 2020 Senior Unsecured Term Loan | Base Rate | Maximum              
Debt              
Interest rate margin (as a percent)       1.00%      
Operating partnership | 2020 Senior Unsecured Term Loan | Senior Unsecured Term Loan              
Debt              
Term of loan facility     5 years        
Unsecured term loan $ 150,000   $ 150,000        
Operating partnership | 2021 Senior Unsecured Term Loan | LIBOR              
Debt              
Interest rate margin (as a percent)       1.40%      
Operating partnership | 2021 Senior Unsecured Term Loan | LIBOR | Minimum              
Debt              
Interest rate margin (as a percent)       1.40%      
Operating partnership | 2021 Senior Unsecured Term Loan | LIBOR | Maximum              
Debt              
Interest rate margin (as a percent)       2.00%      
Operating partnership | 2021 Senior Unsecured Term Loan | Base Rate | Minimum              
Debt              
Interest rate margin (as a percent)       0.40%      
Operating partnership | 2021 Senior Unsecured Term Loan | Base Rate | Maximum              
Debt              
Interest rate margin (as a percent)       1.00%      
Operating partnership | 2021 Senior Unsecured Term Loan | Senior Unsecured Term Loan              
Debt              
Term of loan facility   5 years          
Unsecured term loan   $ 100,000          
Operating partnership | 2022 Senior Unsecured Term Loan | LIBOR              
Debt              
Interest rate margin (as a percent)       1.40%      
Operating partnership | 2022 Senior Unsecured Term Loan | LIBOR | Minimum              
Debt              
Interest rate margin (as a percent)       1.40%      
Operating partnership | 2022 Senior Unsecured Term Loan | LIBOR | Maximum              
Debt              
Interest rate margin (as a percent)       2.00%      
Operating partnership | 2022 Senior Unsecured Term Loan | Base Rate | Minimum              
Debt              
Interest rate margin (as a percent)       0.40%      
Operating partnership | 2022 Senior Unsecured Term Loan | Base Rate | Maximum              
Debt              
Interest rate margin (as a percent)       1.00%      
Operating partnership | 2022 Senior Unsecured Term Loan | Senior Unsecured Term Loan              
Debt              
Increase in accordion feature borrowing capacity             $ 300,000