XML 16 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Data center revenue:        
Rental revenue $ 121,479 $ 106,867 $ 353,563 $ 309,837
Total operating revenues 139,180 123,068 405,246 355,875
Operating expenses:        
Property operating and maintenance 41,161 37,091 112,870 98,098
Real estate taxes and insurance 4,699 2,622 14,329 10,950
Depreciation and amortization 36,264 32,077 105,598 96,622
Sales and marketing 5,180 4,643 15,629 13,560
General and administrative 10,074 9,759 29,556 27,391
Rent 7,329 6,077 20,276 17,970
Transaction Costs     75 139
Total operating expenses 104,707 92,269 298,333 264,730
Operating income 34,473 30,799 106,913 91,145
Interest expense (9,433) (6,447) (26,078) (17,512)
Income before income taxes 25,040 24,352 80,835 73,633
Income tax (expense) benefit (20) (64) 30 (150)
Net income 25,020 24,288 80,865 73,483
Net income attributable to noncontrolling interests 6,420 6,446 22,574 19,537
Net income attributable to CoreSite Realty Corporation 18,600 17,842 58,291 53,946
Preferred stock dividends   (2,084)   (6,253)
Net income attributable to common shares $ 18,600 $ 15,758 $ 58,291 $ 47,693
Net income per share attributable to common shares:        
Basic (in dollars per share) $ 0.52 $ 0.47 $ 1.69 $ 1.41
Diluted (in dollars per share) $ 0.52 $ 0.46 $ 1.68 $ 1.40
Weighted average common shares outstanding        
Basic (in shares) 35,512,091 33,878,881 34,504,790 33,758,971
Diluted (in shares) 35,721,478 34,114,169 34,693,835 34,033,842
Rental Power And Related Revenue        
Data center revenue:        
Rental revenue $ 118,590 $ 103,952 $ 344,745 $ 300,932
Interconnection Revenue        
Data center revenue:        
Revenue 17,701 16,201 51,683 46,038
Office Light Industrial And Other Revenue        
Data center revenue:        
Rental revenue $ 2,889 $ 2,915 $ 8,818 $ 8,905