XML 18 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Investments in real estate:    
Land $ 100,258 $ 74,819
Buildings and improvements 1,472,580 1,037,127
Total investments in real estate 1,572,838 1,111,946
Less: Accumulated depreciation and amortization (369,303) (284,219)
Net investment in operating properties 1,203,535 827,727
Construction in progress 70,738 183,189
Net investments in real estate 1,274,273 1,010,916
Cash and cash equivalents 4,429 6,854
Accounts and other receivables, net of allowance for doubtful accounts of $209 and $56 as of December 31, 2016, and December 31, 2015, respectively 25,125 12,235
Lease intangibles, net of accumulated amortization of $12,385 and $11,437 as of December 31, 2016, and December 31, 2015, respectively 9,913 4,714
Goodwill 41,191 41,191
Other assets, net 96,372 86,633
Total assets 1,451,303 1,162,543
Liabilities:    
Debt, net of unamortized deferred financing costs of $3,550 and $1,243 as of December 31, 2016, and December 31, 2015, respectively 690,450 391,007
Accounts payable and accrued expenses 72,519 75,783
Accrued dividends and distributions 41,849 28,104
Deferred rent payable 7,694 7,934
Acquired below-market lease contracts, net of accumulated amortization of $5,439 and $5,279 as of December 31, 2016, and December 31, 2015, respectively 4,292 4,693
Unearned revenue, prepaid rent and other liabilities 37,413 28,717
Total liabilities 854,217 536,238
Stockholders' equity:    
Series A Cumulative Preferred Stock 7.25%, $115,000 liquidation preference ($25.00 per share, $0.01 par value), 4,600,000 shares issued and outstanding as of December 31, 2016, and December 31, 2015 115,000 115,000
Common Stock, par value $0.01, 100,000,000 shares authorized and 33,896,771 and 30,650,703 shares issued and outstanding at December 31, 2016, and December 31, 2015, respectively 334 301
Additional paid-in capital 438,531 390,200
Accumulated other comprehensive loss (101) (493)
Distributions in excess of net income (118,038) (88,891)
Total stockholders' equity 435,726 416,117
Noncontrolling interests 161,360 210,188
Total equity 597,086 626,305
Total liabilities and equity $ 1,451,303 $ 1,162,543