XML 33 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Details)
$ in Thousands
9 Months Ended
Jan. 31, 2014
USD ($)
Sep. 30, 2015
USD ($)
item
Jun. 24, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt        
Total principal outstanding   $ 360,250   $ 318,500
Credit Agreement | Operating partnership        
Debt        
Commitment under the credit agreement   $ 500,000 $ 500,000  
Number of options available for extensions | item   1    
Extension fee (as a percent)   0.10%    
Revolving Credit Facility        
Debt        
Interest rate as of reporting date (as a percent)   1.75%   2.17%
Total principal outstanding   $ 110,250   $ 218,500
Letters of credit outstanding   6,300    
Amount available for borrowing under the facility   $ 233,400    
Leverage ratio (as a percent)   17.50%    
Secured debt ratio (as a percent)   0.00%    
Fixed charge coverage ratio   9.3    
Unhedged variable rate debt ratio (as a percent)   8.40%    
Revolving Credit Facility | Operating partnership        
Debt        
Commitment under the credit agreement     350,000  
Increased commitment under accordion feature   $ 700,000    
Revolving Credit Facility | Minimum        
Debt        
Fixed charge coverage ratio, Covenant   1.70    
Revolving Credit Facility | Maximum        
Debt        
Leverage ratio (as a percent)   0.60%    
Secured debt ratio, Covenant (as a percent)   0.40%    
Unhedged variable rate debt ratio (as a percent)   0.30%    
Revolving Credit Facility | LIBOR | Operating partnership        
Debt        
Reference rate   LIBOR    
Interest rate margin (as a percent)   1.55%    
Leverage ratio (as a percent)   17.50%    
Revolving Credit Facility | LIBOR | Minimum | Operating partnership        
Debt        
Interest rate margin (as a percent)   1.55%    
Revolving Credit Facility | LIBOR | Maximum | Operating partnership        
Debt        
Interest rate margin (as a percent)   2.25%    
Revolving Credit Facility | Base rate | Operating partnership        
Debt        
Reference rate   base rate    
Revolving Credit Facility | Base rate | Minimum | Operating partnership        
Debt        
Interest rate margin (as a percent)   0.55%    
Revolving Credit Facility | Base rate | Maximum | Operating partnership        
Debt        
Interest rate margin (as a percent)   1.25%    
Revolving Credit Facility Prior Facility        
Debt        
Commitment under the credit agreement     405,000  
2020 Senior Unsecured Term Loan        
Debt        
Interest rate as of reporting date (as a percent)   2.32%    
Total principal outstanding   $ 150,000    
Percentage of debt hedged   50.00%    
Interest rate margin (as a percent)   2.93%    
Amount available for borrowing under the facility   $ 75,000    
2020 Senior Unsecured Term Loan | Operating partnership        
Debt        
Unsecured term loan     $ 150,000  
Leverage ratio (as a percent)   17.50%    
2020 Senior Unsecured Term Loan | LIBOR | Operating partnership        
Debt        
Interest rate margin (as a percent)   1.75%    
2020 Senior Unsecured Term Loan | LIBOR | Minimum | Operating partnership        
Debt        
Interest rate margin (as a percent)   1.75%    
2020 Senior Unsecured Term Loan | LIBOR | Maximum | Operating partnership        
Debt        
Interest rate margin (as a percent)   2.65%    
2020 Senior Unsecured Term Loan | Base rate | Minimum | Operating partnership        
Debt        
Interest rate margin (as a percent)   0.75%    
2020 Senior Unsecured Term Loan | Base rate | Maximum | Operating partnership        
Debt        
Interest rate margin (as a percent)   1.65%    
2019 Senior Unsecured Term Loan        
Debt        
Interest rate as of reporting date (as a percent)   3.23%   3.23%
Total principal outstanding   $ 100,000   $ 100,000
2019 Senior Unsecured Term Loan | Operating partnership        
Debt        
Commitment under the credit agreement $ 150,000      
Term of loan facility 5 years      
2019 Senior Unsecured Term Loan | LIBOR | Operating partnership        
Debt        
Reference rate LIBOR LIBOR    
Interest rate margin (as a percent)   1.50%    
Leverage ratio (as a percent)   17.50%    
2019 Senior Unsecured Term Loan | LIBOR | Minimum | Operating partnership        
Debt        
Interest rate margin (as a percent) 1.50%      
2019 Senior Unsecured Term Loan | LIBOR | Maximum | Operating partnership        
Debt        
Interest rate margin (as a percent) 2.20%      
2019 Senior Unsecured Term Loan | Base rate | Operating partnership        
Debt        
Reference rate base rate      
2019 Senior Unsecured Term Loan | Base rate | Minimum | Operating partnership        
Debt        
Interest rate margin (as a percent) 0.50%      
2019 Senior Unsecured Term Loan | Base rate | Maximum | Operating partnership        
Debt        
Interest rate margin (as a percent) 1.20%