XML 42 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Data center revenue:        
Rental revenue $ 44,824 $ 36,938 $ 86,147 $ 71,837
Power revenue 21,792 16,575 41,461 32,577
Interconnection revenue 10,595 8,591 20,810 16,650
Tenant reimbursement and other 2,276 1,627 3,692 4,383
Office, light-industrial and other revenue 1,969 1,951 4,103 3,966
Total operating revenues 81,456 65,682 156,213 129,413
Operating expenses:        
Property operating and maintenance 22,204 18,534 41,984 34,823
Real estate taxes and insurance 3,270 (980) 5,205 1,986
Depreciation and amortization 24,046 19,504 46,862 37,386
Sales and marketing 4,256 3,747 8,038 7,335
General and administrative 7,952 6,732 15,817 14,437
Rent 5,007 5,070 10,250 10,136
Impairment of internal-use software   1,037   1,959
Transaction costs 45 9 45 13
Total operating expenses 66,780 53,653 128,201 108,075
Operating income 14,676 12,029 28,012 21,338
Gain on real estate disposal     36  
Interest income 2 2 4 4
Interest expense (1,730) (1,415) (2,995) (2,588)
Income before income taxes 12,948 10,616 25,057 18,754
Income tax benefit (expense) (66) 22 (115) 2
Net income 12,882 10,638 24,942 18,756
Net income attributable to noncontrolling interests 5,259 4,670 10,667 7,971
Net income attributable to CoreSite Realty Corporation 7,623 5,968 14,275 10,785
Preferred stock dividends (2,085) (2,085) (4,169) (4,169)
Net income attributable to common shares $ 5,538 $ 3,883 $ 10,106 $ 6,616
Net income per share attributable to common shares:        
Basic (in dollars per share) $ 0.23 $ 0.18 $ 0.44 $ 0.31
Diluted (in dollars per share) $ 0.22 $ 0.18 $ 0.43 $ 0.31
Weighted average common shares outstanding        
Basic (in shares) 24,536,583 21,131,077 22,963,111 21,062,299
Diluted (in shares) 25,055,195 21,604,730 23,525,316 21,599,749