XML 34 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt (Details)
$ in Thousands
6 Months Ended
Jun. 24, 2015
USD ($)
Jan. 31, 2014
USD ($)
Jun. 30, 2015
USD ($)
item
Dec. 31, 2014
USD ($)
Debt        
Total principal outstanding     $ 352,250 $ 318,500
Credit Agreement | Operating partnership        
Debt        
Commitment under the credit agreement $ 500,000   $ 500,000  
Number of options available for extensions | item     1  
Extension fee (as a percent)     0.10%  
Revolving Credit Facility        
Debt        
Interest rate as of reporting date (as a percent)     1.73% 2.17%
Total principal outstanding     $ 102,250 $ 218,500
Letters of credit outstanding     6,300  
Amount available for borrowing under the facility     $ 241,400  
Leverage ratio (as a percent)     17.90%  
Secured debt ratio (as a percent)     0.00%  
Fixed charge coverage ratio     8.4  
Unhedged variable rate debt ratio (as a percent)     8.30%  
Revolving Credit Facility | Operating partnership        
Debt        
Commitment under the credit agreement 350,000      
Iincreased commitment under accordion feature     $ 700,000  
Revolving Credit Facility | Minimum        
Debt        
Fixed charge coverage ratio, Covenant     1.70  
Revolving Credit Facility | Maximum        
Debt        
Leverage ratio (as a percent)     0.60%  
Secured debt ratio, Covenant (as a percent)     0.40%  
Unhedged variable rate debt ratio (as a percent)     0.30%  
Revolving Credit Facility | LIBOR | Operating partnership        
Debt        
Reference rate     LIBOR  
Interest rate margin (as a percent)     1.55%  
Leverage ratio (as a percent)     17.90%  
Revolving Credit Facility | LIBOR | Minimum | Operating partnership        
Debt        
Interest rate margin (as a percent)     1.55%  
Revolving Credit Facility | LIBOR | Maximum | Operating partnership        
Debt        
Interest rate margin (as a percent)     2.25%  
Revolving Credit Facility | Base rate | Operating partnership        
Debt        
Reference rate     base rate  
Revolving Credit Facility | Base rate | Minimum | Operating partnership        
Debt        
Interest rate margin (as a percent)     0.55%  
Revolving Credit Facility | Base rate | Maximum | Operating partnership        
Debt        
Interest rate margin (as a percent)     1.25%  
Revolving Credit Facility Prior Facility        
Debt        
Commitment under the credit agreement 405,000      
2020 Senior Unsecured Term Loan        
Debt        
Interest rate as of reporting date (as a percent)     2.31%  
Total principal outstanding     $ 150,000  
Percentage of debt hedged     50.00%  
Interest rate margin (as a percent)     2.93%  
Amount available for borrowing under the facility     $ 75,000  
2020 Senior Unsecured Term Loan | Operating partnership        
Debt        
Total principal outstanding 150,000      
Unsecured term loan $ 150,000      
Term of loan facility 5 years      
Leverage ratio (as a percent)     17.90%  
2020 Senior Unsecured Term Loan | LIBOR | Operating partnership        
Debt        
Interest rate margin (as a percent)     1.50%  
2020 Senior Unsecured Term Loan | LIBOR | Minimum | Operating partnership        
Debt        
Interest rate margin (as a percent)     1.50%  
2020 Senior Unsecured Term Loan | LIBOR | Maximum | Operating partnership        
Debt        
Interest rate margin (as a percent)     2.20%  
2020 Senior Unsecured Term Loan | Base rate | Minimum | Operating partnership        
Debt        
Interest rate margin (as a percent)     0.50%  
2020 Senior Unsecured Term Loan | Base rate | Maximum | Operating partnership        
Debt        
Interest rate margin (as a percent)     1.20%  
2019 Senior Unsecured Term Loan        
Debt        
Interest rate as of reporting date (as a percent)     3.23% 3.23%
Total principal outstanding     $ 100,000 $ 100,000
2019 Senior Unsecured Term Loan | Operating partnership        
Debt        
Commitment under the credit agreement   $ 100,000    
Term of loan facility   5 years    
Total increase in commitment under accordion feature   $ 100,000    
Iincreased commitment under accordion feature   $ 200,000    
2019 Senior Unsecured Term Loan | LIBOR | Operating partnership        
Debt        
Reference rate   LIBOR LIBOR  
Interest rate margin (as a percent)     1.75%  
Leverage ratio (as a percent)     17.90%  
2019 Senior Unsecured Term Loan | LIBOR | Minimum | Operating partnership        
Debt        
Interest rate margin (as a percent)   1.75%    
2019 Senior Unsecured Term Loan | LIBOR | Maximum | Operating partnership        
Debt        
Interest rate margin (as a percent)   2.65%    
2019 Senior Unsecured Term Loan | Base rate | Operating partnership        
Debt        
Reference rate   base rate    
2019 Senior Unsecured Term Loan | Base rate | Minimum | Operating partnership        
Debt        
Interest rate margin (as a percent)   0.75%    
2019 Senior Unsecured Term Loan | Base rate | Maximum | Operating partnership        
Debt        
Interest rate margin (as a percent)   1.65%