XML 30 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Investments in real estate:    
Land $ 78,337 $ 78,983
Buildings and improvements 1,012,845 888,966
Total investments in real estate 1,091,182 967,949
Less: Accumulated depreciation and amortization (247,655) (215,978)
Net investment in operating properties 843,527 751,971
Construction in progress 106,872 178,599
Net investments in real estate 950,399 930,570
Cash and cash equivalents 7,542 10,662
Accounts and other receivables, net of allowance for doubtful accounts of $132 and $112 as of June 30, 2015 and December 31, 2014, respectively 15,269 10,290
Lease intangibles, net of accumulated amortization of $11,349 and $14,477 as of June 30, 2015 and December 31, 2014, respectively 5,815 7,112
Goodwill 41,191 41,191
Other assets, net 77,569 75,600
Total assets 1,097,785 1,075,425
Liabilities:    
Revolving credit facility 102,250 218,500
Senior unsecured term loan 250,000 100,000
Accounts payable and accrued expenses 41,903 42,463
Accrued dividends and distributions 22,467 22,355
Deferred rent payable 8,519 8,985
Acquired below-market lease contracts, net of accumulated amortization of $4,922 and $4,688 as of June 30, 2015 and December 31, 2014, respectively 5,126 5,576
Unearned revenue, prepaid rent and other liabilities 24,734 19,205
Total liabilities 454,999 417,084
Stockholders' equity:    
Series A Cumulative Preferred Stock 7.25%, $115,000 liquidation preference ($25.00 per share, $0.01 par value), 4,600,000 shares issued and outstanding as of June 30, 2015 and December 31, 2014 115,000 115,000
Common Stock, par value $0.01, 100,000,000 shares authorized and 26,531,414 and 21,757,366 shares issued and outstanding at June 30, 2015, and December 31, 2014, respectively 259 212
Additional paid-in capital 337,662 275,038
Accumulated other comprehensive loss (183) (125)
Distributions in excess of net income (77,772) (67,538)
Total stockholders' equity 374,966 322,587
Noncontrolling interests 267,820 335,754
Total equity 642,786 658,341
Total liabilities and equity $ 1,097,785 $ 1,075,425