XML 56 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 12,060us-gaap_ProfitLoss $ 8,118us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 22,816us-gaap_DepreciationDepletionAndAmortization 17,882us-gaap_DepreciationDepletionAndAmortization
Amortization of above/below market leases (128)us-gaap_AmortizationOfIntangibleAssets (70)us-gaap_AmortizationOfIntangibleAssets
Amortization of deferred financing costs 294us-gaap_AmortizationOfFinancingCosts 580us-gaap_AmortizationOfFinancingCosts
Gain on land disposal (36)cor_GainOnLandDisposal  
Share-based compensation 1,569us-gaap_ShareBasedCompensation 1,716us-gaap_ShareBasedCompensation
Bad debt expense 78us-gaap_ProvisionForDoubtfulAccounts 285us-gaap_ProvisionForDoubtfulAccounts
Changes in operating assets and liabilities:    
Accounts receivable (503)us-gaap_IncreaseDecreaseInAccountsReceivable (400)us-gaap_IncreaseDecreaseInAccountsReceivable
Deferred rent receivable (581)us-gaap_StraightLineRent (473)us-gaap_StraightLineRent
Deferred leasing costs (3,779)us-gaap_IncreaseDecreaseInDeferredLeasingFees (800)us-gaap_IncreaseDecreaseInDeferredLeasingFees
Other assets (1,963)us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,006)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued expenses (459)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (2,988)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Unearned revenue , prepaid rent and other liabilities 1,614us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 3,982us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Deferred rent payable (234)us-gaap_IncreaseDecreaseInOtherDeferredLiability (117)us-gaap_IncreaseDecreaseInOtherDeferredLiability
Net cash provided by operating activities 30,748us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 26,709us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES    
Tenant improvements (1,852)us-gaap_PaymentsForTenantImprovements (2,300)us-gaap_PaymentsForTenantImprovements
Real estate improvements (23,660)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (27,747)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Deduction- cost of land disposal 2,410us-gaap_RealEstateCostOfRealEstateSold  
Net cash used in investing activities (23,102)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (30,047)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from exercise of stock options 449us-gaap_ProceedsFromStockOptionsExercised 214us-gaap_ProceedsFromStockOptionsExercised
Proceeds from revolving credit facility 15,250us-gaap_ProceedsFromLongTermLinesOfCredit 26,750us-gaap_ProceedsFromLongTermLinesOfCredit
Payments on revolving credit facility   (41,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
Proceeds from senior unsecured term loan   100,000us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Repayments of mortgage loans payable   (58,250)us-gaap_RepaymentsOfLongTermDebt
Contributions   (997)us-gaap_ProceedsFromContributionsFromAffiliates
Dividends and distributions (21,949)us-gaap_PaymentsOfDividends (18,539)us-gaap_PaymentsOfDividends
Net cash provided by financing activities (6,250)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 8,178us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and cash equivalents 1,396us-gaap_NetCashProvidedByUsedInContinuingOperations 4,840us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 10,662us-gaap_CashAndCashEquivalentsAtCarryingValue 5,313us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 12,058us-gaap_CashAndCashEquivalentsAtCarryingValue 10,662us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest, net of capitalized amounts 1,103us-gaap_InterestPaidNet 756us-gaap_InterestPaidNet
NON-CASH INVESTING AND FINANCING ACTIVITY    
Construction costs payable capitalized to real estate 17,419us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid 14,965us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid
Dividends Payable $ 22,374us-gaap_DividendsPayableCurrentAndNoncurrent $ 18,686us-gaap_DividendsPayableCurrentAndNoncurrent