XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Data center revenue:    
Rental revenue $ 41,323us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 34,899us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Power revenue 19,669cor_PowerRevenue 16,002cor_PowerRevenue
Interconnection revenue 10,215cor_InterconnectionRevenue 8,059cor_InterconnectionRevenue
Tenant reimbursement and other 1,416cor_TenantReimbursementsAndOtherRevenues 2,756cor_TenantReimbursementsAndOtherRevenues
Office, light-industrial and other revenue 2,134cor_OfficeLightIndustrialAndOtherRevenue 2,015cor_OfficeLightIndustrialAndOtherRevenue
Total operating revenues 74,757us-gaap_RealEstateRevenueNet 63,731us-gaap_RealEstateRevenueNet
Operating expenses:    
Property operating and maintenance 19,780us-gaap_CostOfRealEstateRevenue 16,289us-gaap_CostOfRealEstateRevenue
Real estate taxes and insurance 1,935us-gaap_RealEstateTaxesAndInsurance 2,966us-gaap_RealEstateTaxesAndInsurance
Depreciation and amortization 22,816us-gaap_DepreciationAndAmortization 17,882us-gaap_DepreciationAndAmortization
Sales and marketing 3,782us-gaap_SellingAndMarketingExpense 3,588us-gaap_SellingAndMarketingExpense
General and administrative 7,865us-gaap_GeneralAndAdministrativeExpense 7,705us-gaap_GeneralAndAdministrativeExpense
Rent 5,243us-gaap_LeaseAndRentalExpense 5,066us-gaap_LeaseAndRentalExpense
Impairment of internal-use software   922us-gaap_CapitalizedComputerSoftwareImpairments
Transaction costs   4us-gaap_OtherGeneralExpense
Total operating expenses 61,421us-gaap_OperatingExpenses 54,422us-gaap_OperatingExpenses
Operating income 13,336us-gaap_OperatingIncomeLoss 9,309us-gaap_OperatingIncomeLoss
Gain on land disposal 36us-gaap_LandSales  
Interest income 2us-gaap_InvestmentIncomeInterest 2us-gaap_InvestmentIncomeInterest
Interest expense (1,265)us-gaap_InterestExpense (1,173)us-gaap_InterestExpense
Income before income taxes 12,109us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 8,138us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (49)us-gaap_IncomeTaxExpenseBenefit (20)us-gaap_IncomeTaxExpenseBenefit
Net income 12,060us-gaap_ProfitLoss 8,118us-gaap_ProfitLoss
Net income attributable to noncontrolling interests 5,408us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 3,301us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to CoreSite Realty Corporation 6,652us-gaap_NetIncomeLoss 4,817us-gaap_NetIncomeLoss
Preferred stock dividends (2,084)us-gaap_PreferredStockDividendsIncomeStatementImpact (2,084)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income attributable to common shares $ 4,568us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 2,733us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income per share attributable to common shares:    
Basic (in dollars per share) $ 0.21us-gaap_EarningsPerShareBasic $ 0.13us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 0.21us-gaap_EarningsPerShareDiluted $ 0.13us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding    
Basic (in shares) 21,372,157us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 20,992,758us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 21,978,307us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 21,521,838us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding