XML 47 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF EQUITY (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Total Stockholders' Equity
Preferred Stock
Common Shares
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Member's Equity
Noncontrolling Interests
Redeemable Noncontrolling Interests
Balance at Dec. 31, 2009 $ 162,338 $ 162,338           $ 162,338    
Increase (Decrease) in Stockholders' Equity                    
Contributions 33,399 33,399           33,399    
Distributions (2,000) (2,000)           (2,000)    
Initial capitalization of CoreSite Realty Corporation (in shares)       1,000            
Issuance of common stock 310,960 310,960   194 310,766          
Issuance of common stock (in shares)       19,435,000            
Issuance of Operating Partnership units in exchange for 100% of the interests in our predecessor (236,764) (236,764)           (236,764)   236,764
Issuance of Operating Partnership units in exchange for 100% of the interests in the CoreSite Acquired Properties                   316,836
Redemption of Operating Partnership units for cash                   (125,513)
Offering costs (25,306) (25,306)     (25,306)          
Reclassify member's equity to additional paid in capital         (43,027)     43,027    
Issuance of stock awards 361 361     361          
Issuance of stock awards (in shares)       208,042            
Issuance of equity incentive Operating Partnership units                   975
Amortization of deferred compensation 538 538     538          
Dividends and distributions (5,967) (2,554)       (2,554)     (3,413)  
Adjustment to reflect redeemable noncontrolling interest at redemption value (3,879) (3,879)     (3,879)         3,879
Net income (loss) (9,181) (4,906)       (4,906)     (4,275) (3,096)
Unrealized gain (loss) on derivative contracts 121 52         52   69  
Reclassify redeemable noncontrolling interests to permanent equity 429,845               429,845 (429,845)
Balance at Dec. 31, 2010 654,465 232,239   194 239,453 (7,460) 52   422,226  
Balance (in shares) at Dec. 31, 2010       19,644,042            
Increase (Decrease) in Stockholders' Equity                    
Offering costs (17) (17)     (17)          
Redemption of noncontrolling interests   13,768   9 13,759       (13,768)  
Redemption of noncontrolling interests (in shares)       889,610            
Issuance of restricted stock awards, net of forfeitures (in shares)       212,180            
Exercise of stock options 31 31     31          
Exercise of stock options (in shares)       1,962            
Amortization of deferred compensation 2,958 2,958   1 2,957          
Dividends and distributions (26,278) (11,474)       (11,474)     (14,804)  
Net income (loss) (10,779) (4,611)       (4,611)     (6,168)  
Unrealized gain (loss) on derivative contracts (366) (163)         (163)   (203)  
Reclassification of other comprehensive loss to interest expense 173 77         77   96  
Balance at Dec. 31, 2011 620,187 232,808   204 256,183 (23,545) (34)   387,379  
Balance (in shares) at Dec. 31, 2011       20,747,794            
Increase (Decrease) in Stockholders' Equity                    
Issuance of restricted stock awards, net of forfeitures (in shares)       357,009            
Exercise of stock options 1,564 1,564   1 1,563          
Exercise of stock options (in shares)       97,870            
Issuance of Series A Preferred Stock 110,615 110,615 115,000   (4,385)          
Amortization of deferred compensation 5,650 5,650   2 5,648          
Dividends accumulated on preferred stock (440) (440)       (440)        
Dividends and distributions (37,592) (17,050)       (17,050)     (20,542)  
Net income (loss) 10,716 5,048       5,048     5,668  
Unrealized gain (loss) on derivative contracts (72) (31)         (31)   (41)  
Reclassification of other comprehensive loss to interest expense 145 65         65   80  
Balance at Dec. 31, 2012 $ 710,773 $ 338,229 $ 115,000 $ 207 $ 259,009 $ (35,987)     $ 372,544  
Balance (in shares) at Dec. 31, 2012       21,202,673