XML 65 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Details)
12 Months Ended
Feb. 06, 2016
Feb. 02, 2016
USD ($)
Sep. 30, 2015
Jun. 24, 2015
USD ($)
Apr. 09, 2015
Feb. 03, 2014
Jan. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
item
Feb. 01, 2016
USD ($)
Dec. 31, 2014
USD ($)
Debt                    
Interest rate as of reporting date (as a percent)         2.93% 3.23%        
Debt               $ 391,007,000   $ 317,679,000
Total principal outstanding               392,250,000   318,500,000
Unamortized deferred financing costs               (1,243,000)   $ (821,000)
Term of loan facility         5 years 5 years        
Credit Agreement | Operating partnership                    
Debt                    
Commitment under the credit agreement   $ 600,000,000   $ 500,000,000       $ 500,000,000 $ 600,000,000  
Number of options available for extensions | item               1    
Extension fee (as a percent)               0.10%    
Revolving Credit Facility                    
Debt                    
Interest rate as of reporting date (as a percent)               1.98%   2.17%
Debt               $ 142,250,000   $ 218,500,000
Commitment under the credit agreement               350,000,000    
Letters of credit outstanding               6,300,000    
Amount available for borrowing under the facility               $ 201,400,000    
Leverage ratio (as a percent)               16.70%    
Secured debt ratio (as a percent)               0.00%    
Fixed charge coverage ratio               10.1    
Unhedged variable rate debt ratio (as a percent)               8.90%    
Revolving Credit Facility | Operating partnership                    
Debt                    
Commitment under the credit agreement   800,000,000   350,000,000       $ 700,000,000    
Revolving Credit Facility | Minimum                    
Debt                    
Fixed charge coverage ratio, Covenant               1.70    
Revolving Credit Facility | Maximum                    
Debt                    
Leverage ratio, Covenant (as a percent)               60.00%    
Secured debt ratio, Covenant (as a percent)               40.00%    
Unhedged variable rate debt ratio, Covenant (as a percent)               30.00%    
Revolving Credit Facility | LIBOR | Operating partnership                    
Debt                    
Interest rate margin (as a percent)               1.55%    
Leverage ratio (as a percent)               16.70%    
Revolving Credit Facility | LIBOR | Minimum | Operating partnership                    
Debt                    
Interest rate margin (as a percent)               1.55%    
Revolving Credit Facility | LIBOR | Maximum | Operating partnership                    
Debt                    
Interest rate margin (as a percent)               2.25%    
Revolving Credit Facility | Base rate | Operating partnership                    
Debt                    
Reference rate               base rate    
Revolving Credit Facility | Base rate | Minimum                    
Debt                    
Interest rate margin (as a percent)               0.55%    
Revolving Credit Facility | Base rate | Maximum                    
Debt                    
Interest rate margin (as a percent)               1.25%    
Revolving Credit Facility Prior Facility                    
Debt                    
Commitment under the credit agreement       405,000,000            
2020 Senior Unsecured Term Loan                    
Debt                    
Interest rate as of reporting date (as a percent)               2.43%    
Debt               $ 150,000,000    
Interest rate margin (as a percent)               2.93%    
2020 Senior Unsecured Term Loan | Operating partnership                    
Debt                    
Commitment under the credit agreement       150,000,000            
Unsecured term loan       $ 150,000,000            
Term of loan facility       5 years            
Percentage of debt hedged               50.00%    
Amount borrowed under term loan or revolving credit facility               $ 75,000,000    
2020 Senior Unsecured Term Loan | LIBOR | Operating partnership                    
Debt                    
Interest rate margin (as a percent)     1.50%              
Leverage ratio (as a percent)     16.70%              
2020 Senior Unsecured Term Loan | LIBOR | Minimum | Operating partnership                    
Debt                    
Interest rate margin (as a percent)               1.50%    
2020 Senior Unsecured Term Loan | LIBOR | Maximum | Operating partnership                    
Debt                    
Interest rate margin (as a percent)               2.20%    
2020 Senior Unsecured Term Loan | Base rate | Minimum | Operating partnership                    
Debt                    
Interest rate margin (as a percent)               0.50%    
2020 Senior Unsecured Term Loan | Base rate | Maximum | Operating partnership                    
Debt                    
Interest rate margin (as a percent)               1.20%    
2021 Senior Unsecured Term Loan                    
Debt                    
Commitment under the credit agreement                 $ 500,000,000  
Unsecured term loan   $ 100,000,000                
Term of loan facility   5 years                
2021 Senior Unsecured Term Loan | LIBOR | Minimum                    
Debt                    
Interest rate margin (as a percent) 1.50%                  
2021 Senior Unsecured Term Loan | LIBOR | Maximum                    
Debt                    
Interest rate margin (as a percent) 2.20%                  
2021 Senior Unsecured Term Loan | Base rate | Minimum                    
Debt                    
Interest rate margin (as a percent) 0.50%                  
2021 Senior Unsecured Term Loan | Base rate | Maximum                    
Debt                    
Interest rate margin (as a percent) 1.20%                  
2019 Senior Unsecured Term Loan                    
Debt                    
Interest rate as of reporting date (as a percent)               3.23%    
Debt               $ 100,000,000   $ 100,000,000
Commitment under the credit agreement             $ 100,000,000      
Term of loan facility             5 years      
2019 Senior Unsecured Term Loan | Operating partnership                    
Debt                    
Commitment under the credit agreement             $ 200,000,000      
Total increase in commitment under accordion feature             $ 100,000,000      
2019 Senior Unsecured Term Loan | LIBOR | Operating partnership                    
Debt                    
Interest rate margin (as a percent)               1.75%    
Leverage ratio (as a percent)               16.70%    
2019 Senior Unsecured Term Loan | LIBOR | Minimum | Operating partnership                    
Debt                    
Interest rate margin (as a percent)               1.75%    
2019 Senior Unsecured Term Loan | LIBOR | Maximum | Operating partnership                    
Debt                    
Interest rate margin (as a percent)               2.65%    
2019 Senior Unsecured Term Loan | Base rate | Minimum | Operating partnership                    
Debt                    
Interest rate margin (as a percent)               0.75%    
2019 Senior Unsecured Term Loan | Base rate | Maximum | Operating partnership                    
Debt                    
Interest rate margin (as a percent)               1.65%