XML 21 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Data center revenue:      
Rental revenue $ 183,300 $ 149,294 $ 131,080
Power revenue 89,495 71,227 59,663
Interconnection revenue 44,234 35,355 28,932
Tenant reimbursement and other 8,295 8,702 7,317
Office, light-industrial and other revenue 7,968 7,842 7,841
Total operating revenues 333,292 272,420 234,833
Operating expenses:      
Property operating and maintenance 89,805 75,119 64,260
Real estate taxes and insurance 12,144 7,578 8,458
Depreciation and amortization 95,702 80,722 65,785
Sales and marketing 15,930 14,554 14,405
General and administrative 34,179 27,842 27,317
Rent 21,075 20,397 19,659
Impairment of internal use software 322 1,959  
Transaction costs 51 62 279
Total operating expenses 269,208 228,233 200,163
Operating income 64,084 44,187 34,670
Gain on real estate disposal 36 1,208  
Interest income 6 6 32
Interest expense (7,104) (5,311) (2,689)
Income before income taxes 57,022 40,090 32,013
Income tax expense (163) (38) (401)
Net income 56,859 40,052 31,612
Net income attributable to noncontrolling interests 22,153 17,287 12,771
Net income attributable to CoreSite Realty Corporation 34,706 22,765 18,841
Preferred stock dividends (8,338) (8,338) (8,338)
Net income attributable to common shares $ 26,368 $ 14,427 $ 10,503
Net income per share attributable to common shares:      
Basic (in dollars per share) $ 1.05 $ 0.68 $ 0.50
Diluted (in dollars per share) $ 1.03 $ 0.66 $ 0.49
Weighted average common shares outstanding      
Basic (in shares) 25,218,500 21,161,614 20,826,622
Diluted (in shares) 25,706,568 21,740,707 21,503,212