XML 19 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Investments in real estate:    
Land $ 74,819 $ 78,983
Buildings and improvements 1,037,127 888,966
Total investments in real estate 1,111,946 967,949
Less: Accumulated depreciation and amortization (284,219) (215,978)
Net investment in operating properties 827,727 751,971
Construction in progress 183,189 178,599
Net investments in real estate 1,010,916 930,570
Cash and cash equivalents 6,854 10,662
Accounts and other receivables, net of allowance for doubtful accounts of $56 and $112 as of December 31, 2015 and December 31, 2014, respectively 12,235 10,290
Lease intangibles, net of accumulated amortization of $11,437 and $14,477 as of December 31, 2015 and December 31, 2014, respectively 4,714 7,112
Goodwill 41,191 41,191
Other assets, net 86,633 74,779
Total assets 1,162,543 1,074,604
Liabilities:    
Debt, net of unamortized deferred financing costs of $1,243 and $821 as of December 31, 2015, and December 31, 2014, respectively 391,007 317,679
Accounts payable and accrued expenses 75,783 42,463
Accrued dividends and distributions 28,104 22,355
Deferred rent payable 7,934 8,985
Acquired below-market lease contracts, net of accumulated amortization of $5,279 and $4,688 as of December 31, 2015 and December 31, 2014, respectively 4,693 5,576
Unearned revenue, prepaid rent and other liabilities 28,717 19,205
Total liabilities 536,238 416,263
Stockholders' equity:    
Series A Cumulative Preferred Stock 7.25%, $115,000 liquidation preference ($25.00 per share, $0.01 par value), 4,600,000 shares issued and outstanding as of December 31, 2015 and December 31, 2014 115,000 115,000
Common Stock, par value $0.01, 100,000,000 shares authorized and 30,650,703 and 21,757,366 shares issued and outstanding at December 31, 2015, and December 31, 2014, respectively 301 212
Additional paid-in capital 390,200 275,038
Accumulated other comprehensive loss (493) (125)
Distributions in excess of net income (88,891) (67,538)
Total stockholders' equity 416,117 322,587
Noncontrolling interests 210,188 335,754
Total equity 626,305 658,341
Total liabilities and equity $ 1,162,543 $ 1,074,604