XML 47 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Investments in real estate:    
Land $ 78,983us-gaap_Land $ 78,983us-gaap_Land
Building and improvements 888,966us-gaap_InvestmentBuildingAndBuildingImprovements 812,225us-gaap_InvestmentBuildingAndBuildingImprovements
Total investments in real estate 967,949cor_RealEstateInvestmentPropertyGross 891,208cor_RealEstateInvestmentPropertyGross
Less: Accumulated depreciation and amortization (215,978)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (155,704)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Net investment in operating properties 751,971us-gaap_RentalProperties 735,504us-gaap_RentalProperties
Construction in progress 178,599us-gaap_DevelopmentInProcess 157,317us-gaap_DevelopmentInProcess
Net investments in real estate 930,570us-gaap_RealEstateInvestmentPropertyNet 892,821us-gaap_RealEstateInvestmentPropertyNet
Cash and cash equivalents 10,662us-gaap_CashAndCashEquivalentsAtCarryingValue 5,313us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts and other receivables, net of allowance for doubtful accounts of $112 and $159 as of December 31, 2014 and December 2013, respectively 10,290us-gaap_AccountsAndNotesReceivableNet 10,339us-gaap_AccountsAndNotesReceivableNet
Lease intangibles, net of accumulated amortization of $14,477 and $17,646 as of December 31, 2014 and December 2013, respectively 7,112us-gaap_FiniteLivedIntangibleAssetsNet 11,028us-gaap_FiniteLivedIntangibleAssetsNet
Goodwill 41,191us-gaap_Goodwill 41,191us-gaap_Goodwill
Other assets, net 75,600us-gaap_OtherAssets 55,802us-gaap_OtherAssets
Total assets 1,075,425us-gaap_Assets 1,016,494us-gaap_Assets
Liabilities:    
Revolving credit facility 218,500us-gaap_LineOfCredit 174,250us-gaap_LineOfCredit
Senior unsecured term loan 100,000us-gaap_UnsecuredDebt  
Mortgage loan payable   58,250us-gaap_LoansPayable
Accounts payable and accrued expenses 42,463us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 48,978us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Accrued dividends and distributions 22,355us-gaap_DividendsPayableCurrentAndNoncurrent 18,804us-gaap_DividendsPayableCurrentAndNoncurrent
Deferred rent payable 8,985us-gaap_DeferredRentCredit 9,646us-gaap_DeferredRentCredit
Acquired below-market lease contracts, net of accumulated amortization of $4,688 and $4,361 as of December 31, 2014 and 2013, respectively 5,576us-gaap_OffMarketLeaseUnfavorable 6,681us-gaap_OffMarketLeaseUnfavorable
Unearned revenue, prepaid rent and other liabilities 19,205us-gaap_OtherLiabilities 11,578us-gaap_OtherLiabilities
Total liabilities 417,084us-gaap_Liabilities 328,187us-gaap_Liabilities
Stockholders' equity:    
Series A Cumulative Preferred Stock 7.25%, $115,000 liquidation preference ($25.00 per share, $0.01 par value), 4,600,000 shares issued and outstanding as of December 31, 2014 and December 2013 115,000us-gaap_PreferredStockValue 115,000us-gaap_PreferredStockValue
Common Stock, par value $0.01, 100,000,000 shares authorized and 21,757,366 and 21,387,152 shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively 212us-gaap_CommonStockValue 209us-gaap_CommonStockValue
Additional paid-in capital 275,038us-gaap_AdditionalPaidInCapitalCommonStock 267,465us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive loss (125)us-gaap_AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax  
Distributions in excess of net income (67,538)us-gaap_AccumulatedDistributionsInExcessOfNetIncome (50,264)us-gaap_AccumulatedDistributionsInExcessOfNetIncome
Total stockholders' equity 322,587us-gaap_StockholdersEquity 332,410us-gaap_StockholdersEquity
Noncontrolling interests 335,754us-gaap_MinorityInterest 355,897us-gaap_MinorityInterest
Total equity 658,341us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 688,307us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 1,075,425us-gaap_LiabilitiesAndStockholdersEquity $ 1,016,494us-gaap_LiabilitiesAndStockholdersEquity