XML 17 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Oct. 31, 2016
Oct. 31, 2015
Cash flows from operating activities:    
Net loss $ (2,649,483) $ (675,578)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 440
Loss on shares issued for services and fees 684,748
Impairment loss 150,000
Stock based compensation 25,000 453,750
Amortization of debt discount 5,535 615
Liabilities from unissued shares 1,557,774
Changes in operating assets and liabilities:    
Prepaid expenses (817)
Increase (decrease) in accounts payable and accrued expenses 49,640 17,803
Increase (decrease) in related party payables 126,302 (3,250)
Net cash used in operating activities (200,862) (56,660)
Cash Flows from Investing Activities:    
Purchase equipment (2,263)
Net cash used in investing activities (2,263)
Cash flows from financing activities:    
Proceeds from related party loans 35,000 50,000
Repayment to related party loans (5,000)
Subscription received 500
Note payable 244,110
Repurchase of common shares (7,500)
Net cash provided by financing activities 266,610 50,500
Net decrease in cash 63,485 (6,160)
Cash-beginning of period 6,706 13,322
Cash-end of period 70,191 7,162
NON-CASH ACTIVITIES    
Shares issued for services and fees 25,750
SUPPLEMENTAL DISCLOSURES    
Interest paid
Income taxes paid