XML 44 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Related Party Transactions (Details 1) - USD ($)
9 Months Ended
Oct. 31, 2016
Jan. 31, 2016
Related Party Transaction [Line Items]    
Principal $ 52,245 $ 46,710
Note payable [Member]    
Related Party Transaction [Line Items]    
Less: unamortized discount [1] (6,755)  
Note Payable, net of unamortized discount 52,245  
Note payable one [Member]    
Related Party Transaction [Line Items]    
Principal [2] $ 251,045  
Interest Rate [2] 5.00%  
Conversion Rate [2] FMV  
Maturity Date [2] On demand with 90 days written notice  
Note payable two [Member]    
Related Party Transaction [Line Items]    
Principal [1] $ 59,000  
Interest Rate [1] 6.00%  
Conversion Rate [1] 80% of FMV  
Maturity Date [1] 10/01/2017  
[1] On October 1, 2015 the Company issued its former President a convertible promissory note in the principal amount of $59,000 for unpaid compensation. The note bears interest at a rate of 6% per annum, matures on October 1, 2017, and contains a repayment provision which permits the holder to convert the debt into the Company's common stock at a rate of 80% of the fair market value of the common stock on the date of conversion. The conversion discount of 20% of FMV results in a beneficial conversion feature. As a result, the difference between the conversion rate and the market rate of $14,750 on the date of the transaction has been classified as a discount on the note. As of October 31, 2016, the Company expensed $5,535 as amortization of the debt discount which is included as interest expense. As of October 31, 2016, $6,755 of unamortized discount remains, and will be amortized over the next 14 months.
[2] As of October 31, 2016 and January 31, 2016, a company controlled by the Company's former Chairman of the Board was due a principal balance of $251,045 in respect to a demand convertible note payable. During the nine months ended October 31, 2016 the Company has accrued $9,423 with respect to the aforementioned note payable.