XML 16 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - Unaudited - USD ($)
9 Months Ended
Oct. 31, 2015
Oct. 31, 2014
Cash flows from operations:    
Net loss $ (675,578) $ (704,020)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of stock options/stock compensation 453,750 633,750
Discount amortization 615 0
Impairment loss 150,000 0
Changes in operating assets and liabilties:    
Increase (decrease) in accounts payable and accrued expenses 17,803 (7,145)
Increase in related party payables (3,250) 2,568
Net cash used in operating activities (56,660) (74,847)
Cash flows from financing activities:    
Proceeds from related party loans 50,000 77,891
Subscriptions received 500 300
Net cash provided by financing activities 50,500 78,191
Net increase (decrease) in cash (6,160) 3,344
Cash - beginning of period 13,322 5,684
Cash - end of period $ 13,322 5,684
NON-CASH ACTIVITIES    
Conversion of preferred stock to common stock 5,265,000
Conversion of debt to common stock 13,650
Conversion of related party payable to convertible note payable $ 59,000 0
Beneficial conversion feature of related party convertible note $ 14,750 $ 0
SUPPLEMENTAL INFORMATION    
Interest paid
Income taxes paid