XML 40 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Warrants and Options
3 Months Ended
Apr. 30, 2015
Notes  
Warrants and Options

NOTE 6: WARRANTS AND OPTIONS

 

The following table represents the number of options currently granted under the 2012 Employee Stock Option Plan:

 

Options Outstanding

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

Exercise Price

 

Weighted

 

 

 

Number of

 

Contractual Life

 

times Number

 

Average

 

Exercise Price

 

Shares

 

(in years)

 

of Shares

 

Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

$0.10

 

5,000,000

 

2.50

 

$

500,000

 

$0.10

 

$0.25

 

1,500,000

 

2.50

 

 

375,000

 

$0.25

 

 

 

6,500,000

 

 

 

$

875,000

 

$0.20

 

 

 Options Activity

 

Weighted

 

Number

Average

 

 

of Shares

Exercise Price

 

Outstanding at January 31, 2015

6,500,000

 

$0.20

 

Issued

––

––

 

Exercised

––

––

 

Expired / Cancelled

––

––

 

Outstanding at April 30, 2015

6,500,000

 

$0.20

 

 

As of April 30, 2015 and January 31, 2015, the Company has granted a total of 6,500,000 options to purchase common stock shares. In connection with the options granted, a total of $2,665,000 has been recorded as deferred compensation, of which $51,250 and $205,000 has been expensed during the three months ended April 30, 2015 and the year ended January 31, 2015, respectively. There remains $102,500 and $153,250 of deferred compensation as of April 30, 2015 and January 31, 2015, respectively.