XML 67 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 53 Months Ended
Apr. 30, 2014
Apr. 30, 2013
Apr. 30, 2014
Cash flows from operations:      
Net loss $ (399,599) $ (359,866) $ (8,885,691)
Net loss from discontinued operations    (116,125) (780,211)
Net loss from continuing operations (399,599) (243,741) (8,105,480)
Adjustments to reconcile net loss to net cash used in operating activities:      
Amortization of stock options/stock compensation 371,250 222,083 2,677,500
Impairment loss       5,265,000
Changes in operating assets and liabilties:      
Increase (decrease) in accounts payable and accrued expenses (8,752) 3,658 29,105
Increase in related party payables 475 14,000 58,725
Net cash used in operating activities (36,626) (4,000) (75,150)
Cash flows from financing activities:      
Proceeds from related party loans 35,500    74,491
Proceeds from notes payable       250,000
Net cash provided by financing activities 35,500 0 324,491
Net cash provided by continuing operations (1,126) (4,000) 249,341
Cash flows from discontinued operations:      
Net cash used in operating activities    (32,954) (284,645)
Net cash used in investing activities    (10,507) (40,113)
Net cash provided by (used in) financing activities    (59,900) 79,975
Net cash used in discontinued operations   (103,361) (244,783)
Net increase (decrease) in cash (1,126) (107,361) 4,558
Cash - beginning of period 5,684 287,421   
Cash - end of period 4,558 180,060 4,558
NON-CASH ACTIVITIES      
Recapitalization due to share exchange       (108,622)
Preferred stock issued for patent license       5,265,000
Conversion of preferred stock to common stock 5,265,000    5,265,000
Conversion of debt to common stock 3,000    3,000
Distribution of assets upon spin off       (15,013)
Distribution of liabilities upon spin off       608,564
SUPPLEMENTAL INFORMATION      
Interest paid         
Income taxes paid