XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended 93 Months Ended
Oct. 31, 2013
Oct. 31, 2012
Oct. 31, 2013
Cash Flows from operations: [Abstract]      
Net (loss) $ (1,100,243) $ (121,928) $ (1,901,300)
Adjustments to reconcile net (loss) to net cash (used in) operating activities: [Abstract]      
Expenses converted to notes payable       273,000
Deprecation and amortization expense 4,338 1,805 18,087
Stock compensation    5,638 87,501
Stock options / amortization of stock options 666,249    888,332
Loss on impairment of asset 34,434    34,434
Changes in operating assets and liabilties: [Abstract]      
Increase (decrease) in prepaid expenses 5,000 (5,000)   
Increase (decrease) in accounts payable and accrued expenses 94,106 17,954 166,201
Increase in related party payables 173,781 (7,867) 194,232
Net cash (used in) operating activities (122,335) (109,398) (239,513)
Cash Flows from investing activities: [Abstract]      
Purchase of property and equipment (10,764)    (12,432)
Purchase of software license (5,256)    (5,256)
Product development costs (5,818) (4,997) (50,625)
Net cash (used in) investing activities (21,838) (4,997) (68,313)
Cash Flows from financing activities: [Abstract]      
Proceeds from related party loans    500,000 513,400
Repayment of related party loans (142,755) (20,000) (211,331)
Proceeds from issuance of common stock       6,250
Net cash provided by financing activities (142,755) 480,000 308,319
Net increase (decrease) in cash (286,928) 365,605 493
Cash - beginning of period 287,421 159   
Cash - end of period 493 365,764 493
NON-CASH ACTIVITIES [Abstract]      
Recapitalization due to share exchange       41,800
Subscriptions receivable       (6,250)
SUPPLEMENTAL INFORMATION [Abstract]      
Interest paid         
Income taxes paid