XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Cash Flows (Unaudited) (USD $)
9 Months Ended 12 Months Ended 35 Months Ended
Oct. 31, 2012
Oct. 31, 2011
Jan. 31, 2012
Jan. 31, 2011
Oct. 31, 2012
Cash Flows from operating activities:          
Net (loss) $ (126,736) $ (23,623) $ (26,445) $ (46,436) $ (204,313)
Depreciation and amortization 416 977 1,303 814 2,533
Gain on currency exchange (407)          (407)
Loss on disposal of asset (11,528)          (11,528)
Gain on forgiveness of debt 56,351          56,351
Changes in operating assets and liabilities:          
(Increase) decrease in accounts receivable    2,985 2,985 (2,985)   
(Increase) in inventory    (5,430) (5,430) (1,050) (6,480)
Increase (decrease) in accounts payable and accrued expenses 31,289 5,390 6,494 (1,819) 38,955
Increase (decrease) in related party payables 5,590 260 261 990 7,906
Net cash (used in) operating activities (134,671) (19,441) (20,832) (50,486) (206,629)
Cash Flows from investing activities:          
(Increase) decrease in property and equipment          (7,816) (7,816)
(Increase) decrease in Intangible Assets (6,000)          (6,000)
Net cash (used in) investing activities (6,000)       (7,816) (13,816)
Cash Flows from financing activities:          
Proceeds from notes payable 25,251 18,099 19,490 9,985 54,726
Proceeds from related party loans 500,000          500,000
Repayment of related party loans (21,475)       (21,475)
Issuance of common stock             41,800
Increase in capital due to share exchange             8,700
Cash received due to share exchange 171          171
Net cash provided by financing activities 503,947 18,099 19,490 9,985 583,922
Increase (decrease) in cash 363,276 (1,342) (1,342) (48,317) 363,477
Cash, beginning of period 201 1,543 1,543 49,860   
Cash, end of period 363,477 201 201 1,543 363,477
NONCASH ACTIVITIES          
Stock issued related to share exchange 2,500       2,500 2,500
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION          
Interest Paid               
Income taxes paid