XML 16 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stockholders' Equity and Stock Based Compensation (Tables)
9 Months Ended
Sep. 30, 2015
Stockholders' Equity and Stock Based Compensation  
Summary of stock option activity

 

 

 

Number of
Stock
Options
Outstanding

 

Weighted-
Average
Exercise
Price

 

Weighted-
Average
Remaining
Contractual
Life

 

Aggregate
Intrinsic
Value

 

 

 

(in thousands)

 

 

 

(Years)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

5,404

 

$

11.55

 

7.56

 

$

120,595

 

Granted

 

59

 

29.17

 

 

 

 

 

Exercised

 

(1,050

)

4.54

 

 

 

 

 

Cancelled/forfeited

 

(320

)

16.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2015

 

4,093

 

13.18

 

6.96

 

71,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable as of September 30, 2015

 

3,429

 

8.75

 

6.66

 

71,085

 

 

 

 

 

 

 

 

 

 

 

Vested and expected to vest as of September 30, 2015

 

4,083

 

13.20

 

6.96

 

$

71,331

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of weighted average grant date fair value of options granted and the total intrinsic value of options exercised

 

 

The weighted average grant date fair value of options granted and the total intrinsic value of options exercised were as follows (in thousands, except weighted average grant date fair value):

 

 

 

Nine Months
Ended September 30,

 

 

 

2015

 

2014

 

Weighted average grant date fair value of options granted

 

$

29.17 

 

$

20.79 

 

Total intrinsic value of options exercised

 

$

26,011 

 

$

42,103 

 

 

Schedule of assumptions used for estimation of fair value of options granted to employees

 

 

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Expected term (in years)

 

6

 

N/A

 

6

 

6

 

Risk-free interest rate

 

1.87%

 

N/A

 

1.70% - 1.87%

 

1.84% - 1.97%

 

Expected volatility

 

45%

 

N/A

 

45%

 

49% - 56%

 

Expected dividend rate

 

0%

 

N/A

 

0%

 

0%

 

 

Summary of Restricted Stock Units RSUs activity

 

 

 

 

Number of
RSUs

 

Weighted Average
Grant Date
Fair Value

 

Aggregate
Intrinsic
Value

 

 

 

(in thousands)

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

2,360

 

$

33.30

 

$

77,207

 

RSUs Granted

 

1,564

 

32.66

 

 

 

RSUs Vested

 

(475

)

33.53

 

 

 

RSUs Cancelled/Forfeited

 

(478

)

32.10

 

 

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2015

 

2,971

 

$

33.12

 

$

84,422

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of weighted average grant date fair value of RSU and the total intrinsic value of RSU vested

 

The weighted average grant date fair value of RSUs granted and the total intrinsic value of RSUs that vested during the periods presented were as follows (in thousands, except weighted average grant date fair value):

 

 

 

 

Nine Months
Ended September 30,

 

 

 

2015

 

2014

 

Weighted average grant date fair value of RSUs granted

 

$

32.66 

 

$

34.89 

 

Total intrinsic value of vested RSUs

 

$

13,511 

 

$

5,705 

 

 

Schedule of market performance based compensation restricted stock units (MSU) award activity

 

 

 

 

 

Number of Shares
Underlying MSUs

 

Weighted
Average
Grant Date
Fair Value

 

Weighted Average
Remaining Vesting
Period

 

Aggregate
Intrinsic
Value

 

 

 

(in thousands)

 

 

 

(in years)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

 

$

 

 

$

 

MSUs Granted

 

240

 

37.53

 

 

 

 

 

MSUs Vested

 

 

 

 

 

 

 

MSUs Cancelled/Forfeited

 

(15

)

37.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2015

 

225

 

$

37.53

 

1.38

 

$

6,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of weighted average assumptions used to estimate fair value of market performance based compensation restricted stock units (MSU) awards

 

 

 

Nine Months Ended

 

 

 

September 30, 2015

 

 

 

 

 

Expected term (in years)

 

3

 

Risk-free interest rate

 

0.99%

 

Expected volatility

 

39%

 

Expected dividend rate

 

0%

 

 

Schedule of assumptions used to value employee stock purchase rights under the Black-Scholes model

 

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Expected term (in months)

 

6

 

6

 

6

 

6 - 9

 

Risk-free interest rate

 

0.24%

 

0.05% - 0.08%

 

0.05% - 0.24%

 

0.05% - 0.11%

 

Expected volatility

 

31%

 

41% - 43%

 

31% - 43%

 

41% - 43%

 

Expected dividend rate

 

0%

 

0%

 

0%

 

0%

 

 

Schedule of stock-based compensation expense included in operating results

 

The stock-based compensation expense included in operating results was allocated as follows (in thousands):

 

 

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Cost of subscription and support revenue

 

$

706 

 

$

399 

 

$

1,951 

 

$

1,202 

 

Cost of professional services and other revenue

 

1,178 

 

699 

 

3,215 

 

1,756 

 

Research and development

 

1,966 

 

1,364 

 

5,921 

 

3,616 

 

Sales and marketing

 

3,725 

 

2,145 

 

9,931 

 

6,019 

 

General and administrative

 

3,092 

 

1,908 

 

8,656 

 

4,840 

 

 

 

 

 

 

 

 

 

 

 

Total stock-based compensation expense

 

$

10,667 

 

$

6,515 

 

$

29,674 

 

$

17,433 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of total unrecognized compensation cost related to unvested awards not yet recognized under all equity compensation plans, adjusted for estimate forfeitures

 

 

 

 

September 30, 2015

 

 

 

Unrecognized
Expense

 

Average Expected
Recognition Period

 

 

 

(in thousands)

 

(in years)

 

Stock options

 

$

12,937 

 

1.58 

 

Restricted stock units and market stock units

 

68,755 

 

2.84 

 

Employee stock purchase plan

 

619 

 

0.38 

 

 

 

 

 

 

 

Total unrecognized stock-based compensation expense

 

$

82,311 

 

2.62