XML 27 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 112,853 $ 112,644
Accounts receivable, net 41,885 37,867
Prepaid expenses and other current assets 7,487 5,756
Total current assets 162,225 156,267
Property and equipment, net 20,995 16,832
Goodwill 29,201 29,201
Intangible assets, net 6,309 7,076
Other assets 2,060 1,035
Total assets 220,790 210,411
Current liabilities:    
Accounts payable 5,835 3,901
Accrued expenses and other current liabilities 22,006 20,691
Deferred revenue 81,868 62,945
Current portion of credit facility 2,473 2,719
Total current liabilities 112,182 90,256
Credit facility, net of current portion 870 2,653
Deferred revenue - long-term 267  
Other liabilities 4,275 3,526
Total liabilities $ 117,594 $ 96,435
Commitments and contingencies (Note 8)
Redeemable non-controlling interests (Note 2 and Note 6) $ 3,541 $ 800
Stockholders' equity:    
Common stock 4 4
Additional paid-in capital 335,743 297,420
Accumulated other comprehensive loss (390) (350)
Accumulated deficit (235,702) (183,898)
Total stockholders' equity 99,655 113,176
Total liabilities, redeemable non-controlling interests and stockholders' equity $ 220,790 $ 210,411