XML 33 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stockholder's Equity and Stock Based Compensation (Tables)
3 Months Ended
Mar. 31, 2015
Stockholder's Equity and Stock Based Compensation  
Summary of stock option activity

 

 

 

 

Number of
Stock
Options
Outstanding

 

Weighted-
Average
Exercise
Price

 

Weighted-
Average
Remaining
Contractual
Life

 

Aggregate
Intrinsic
Value

 

 

 

(in thousands)

 

 

 

(Years)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

5,404

 

$

11.55

 

7.56

 

$

120,595

 

Granted

 

 

 

 

 

 

 

Exercised

 

(278

)

3.47

 

 

 

 

 

Repurchased

 

 

 

 

 

 

 

Cancelled/forfeited

 

(157

)

12.79

 

 

 

 

 

Balance as of March 31, 2015

 

4,969

 

11.96

 

7.18

 

80,350

 

 

 

 

 

 

 

 

 

 

 

Exercisable as of March 31, 2015

 

4,163

 

7.27

 

7.01

 

79,948

 

Vested and expected to vest as of March 31, 2015

 

4,682

 

$

11.50

 

7.13

 

$

77,198

 

 

 

 

Schedule of weighted average grant date fair value of options granted and the total intrinsic value of options exercised

 

The weighted average grant date fair value of options granted and the total intrinsic value of options exercised were as follows (in thousands, except weighted average grant date fair value):

 

 

 

Three Months
Ended March 31,

 

 

 

2015

 

2014

 

Weighted average grant date fair value of options granted

 

N/A

 

$

21.78 

 

Total intrinsic value of options exercised

 

$

7,583 

 

$

28,623 

 

 

Schedule of assumptions used for estimation of fair value of options granted to employees

 

 

 

 

Three Months
Ended March 31,

 

 

 

2015

 

2014

 

Expected term (in years)

 

N/A

 

6

 

Risk-free interest rate

 

N/A

 

1.84%

 

Expected volatility

 

N/A

 

56%

 

Expected dividend rate

 

N/A

 

0%

 

 

Summary of Restricted Stock Units RSUs activity

 

 

 

 

Number of
RSUs

 

Weighted Average
Grant Date
 Fair Value

 

Aggregate
Intrinsic
Value

 

 

 

(in thousands)

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

2,360

 

$

33.30

 

$

77,207

 

RSUs Granted

 

1,082

 

34.50

 

 

 

RSUs Vested

 

(215

)

41.36

 

 

 

RSUs Cancelled/Forfeited

 

(108

)

32.70

 

 

 

Balance as of March 31, 2015

 

3,119

 

$

33.18

 

$

79,922

 

 

 

Schedule of weighted average grant date fair value of RSU granted and the total fair value

 

The weighted average grant date fair value of RSUs granted and the total intrinsic value of RSUs that vested during the periods presented were as follows (in thousands, except weighted average grant date fair value):

 

 

 

Three Months
Ended March 31,

 

 

 

2015

 

2014

 

Weighted average grant date fair value of RSUs granted

 

$

34.50 

 

$

41.57 

 

Total intrinsic value of vested RSUs

 

$

6,029 

 

$

195 

 

 

Schedule of market performance based compensation restricted stock units (MSU) award activity

 

 

 

 

Number of Shares
Underlying MSUs

 

Weighted Average
Grant Date
Fair Value

 

Weighted Average
Remaining Vesting
Period

 

Aggregate
Intrinsic
Value

 

 

 

(in thousands)

 

 

 

(in years)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

 

$

 

 

$

 

MSUs Granted

 

240 

 

37.53 

 

 

 

 

 

MSUs Vested

 

 

 

 

 

 

 

MSUs Cancelled/Forfeited

 

 

 

 

 

 

 

Balance as of March 31, 2015

 

240 

 

$

37.53 

 

1.88 

 

$

6,144 

 

 

 

Schedule of weighted average assumptions used to estimate fair value of market performance based compensation restricted stock units (MSU) awards

 

 

 

 

Three Months

 

 

 

Ended March 31, 2015

 

 

 

 

 

Expected term (in years)

 

3

 

Risk-free interest rate

 

0.99%

 

Expected volatility

 

39%

 

Expected dividend rate

 

0%

 

 

Schedule of assumptions used to value employee stock purchase rights under the Black-Scholes model

 

 

 

 

Three Months
Ended March 31,

 

 

 

2015

 

2014

 

Expected term (in months)

 

6

 

6 - 9

 

Risk-free interest rate

 

0.05 - 0.07%

 

0.08% - 0.11%

 

Expected volatility

 

39% - 43%

 

41% - 42%

 

Expected dividend rate

 

0%

 

0%

 

 

Schedule of stock-based compensation expense included in operating results

 

The stock-based compensation expense included in operating results was allocated as follows (in thousands):

 

 

 

Three Months
Ended March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Cost of subscription and support revenue

 

$

619 

 

$

384 

 

Cost of professional services and other revenue

 

937 

 

447 

 

Research and development

 

2,316 

 

1,079 

 

Sales and marketing

 

2,802 

 

1,779 

 

General and administrative

 

2,607 

 

1,318 

 

Total stock-based compensation expense

 

$

9,281 

 

$

5,007 

 

 

Schedule of total unrecognized compensation cost related to unvested awards not yet recognized under all equity compensation plans, adjusted for estimate forfeitures

 

 

 

 

March 31, 2015

 

 

 

Unrecognized
Expense

 

Average Expected
Recognition Period

 

 

 

(in thousands)

 

(in years)

 

Stock options

 

$

16,493 

 

1.94 

 

Restricted stock units and market stock units

 

79,485 

 

3.12 

 

Employee stock purchase plan

 

585 

 

0.38 

 

Total unrecognized stock-based compensation expense

 

$

96,563 

 

2.90