XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 103,768us-gaap_CashAndCashEquivalentsAtCarryingValue $ 112,644us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowances 40,189us-gaap_AccountsReceivableNetCurrent 37,867us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other current assets 10,039us-gaap_PrepaidExpenseAndOtherAssetsCurrent 5,756us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 153,996us-gaap_AssetsCurrent 156,267us-gaap_AssetsCurrent
Property and equipment, net 17,672us-gaap_PropertyPlantAndEquipmentNet 16,832us-gaap_PropertyPlantAndEquipmentNet
Goodwill 29,201us-gaap_Goodwill 29,201us-gaap_Goodwill
Intangible assets, net 7,373us-gaap_IntangibleAssetsNetExcludingGoodwill 7,076us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 1,887us-gaap_OtherAssetsNoncurrent 1,035us-gaap_OtherAssetsNoncurrent
Total assets 210,129us-gaap_Assets 210,411us-gaap_Assets
Current liabilities:    
Accounts payable 3,800us-gaap_AccountsPayableCurrent 3,901us-gaap_AccountsPayableCurrent
Accrued expenses and other current liabilities 20,117us-gaap_AccruedLiabilitiesCurrent 20,691us-gaap_AccruedLiabilitiesCurrent
Deferred revenue 66,884us-gaap_DeferredRevenueCurrent 62,945us-gaap_DeferredRevenueCurrent
Current portion of credit facility 2,746us-gaap_LinesOfCreditCurrent 2,719us-gaap_LinesOfCreditCurrent
Total current liabilities 93,547us-gaap_LiabilitiesCurrent 90,256us-gaap_LiabilitiesCurrent
Credit facility, net of current portion 1,955us-gaap_LongTermLineOfCredit 2,653us-gaap_LongTermLineOfCredit
Other liabilities 3,809us-gaap_OtherLiabilitiesNoncurrent 3,526us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 99,311us-gaap_Liabilities 96,435us-gaap_Liabilities
Commitments and contingencies (Note 8)      
Redeemable non-controlling interests (Note 6) 1,794us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 800us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
Stockholders' equity:    
Common stock 4us-gaap_CommonStockValue 4us-gaap_CommonStockValue
Additional paid-in capital 311,340us-gaap_AdditionalPaidInCapital 297,420us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive loss (264)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (350)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (202,056)us-gaap_RetainedEarningsAccumulatedDeficit (183,898)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 109,024us-gaap_StockholdersEquity 113,176us-gaap_StockholdersEquity
Total liabilities, redeemable non-controlling interests and stockholders' equity $ 210,129us-gaap_LiabilitiesAndStockholdersEquity $ 210,411us-gaap_LiabilitiesAndStockholdersEquity