XML 33 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholder's Equity and Stock Based Compensation (Tables)
6 Months Ended
Jun. 30, 2014
Stockholder's Equity and Stock Based Compensation  
Summary of stock option activity

 

 

 

 

OPTIONS OUTSTANDING

 

 

 

Shares
Available
for Grant (in
thousands)

 

Number of
Stock
Options
Outstanding (in
thousands)

 

Weighted-
Average
Exercise
Price

 

Weighted-
Average
Remaining
Contractual
Life (Years)

 

Aggregate
Intrinsic
Value
(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

3,486

 

6,343

 

$

5.33

 

7.98

 

$

201,305

 

Additional shares authorized

 

1,962

 

 

 

 

 

 

 

 

 

Granted

 

(870

)

870

 

39.04

 

 

 

 

 

Exercised

 

 

 

(989

)

3.37

 

 

 

 

 

Repurchased

 

68

 

 

 

25.86

 

 

 

 

 

RSUs granted, net of cancellations/forfeitures

 

(1,068

)

 

 

 

 

 

 

 

 

Cancelled/forfeited

 

250

 

(250

)

9.19

 

 

 

 

 

Balance as of June 30, 2014

 

3,828

 

5,974

 

10.40

 

7.95

 

120,792

 

Exercisable as of June 30, 2014

 

 

 

4,935

 

5.08

 

7.66

 

118,438

 

Vested and expected to vest as of June 30, 2014

 

 

 

5,861

 

$

10.52

 

7.96

 

$

118,024

 

Schedule of weighted average grant date fair value of options granted and the total intrinsic value of options exercised

The weighted average grant date fair value of options granted and the total intrinsic value of options exercised were as follows (in thousands, except weighted average grant date fair value):

 

 

 

Six Months Ended June 30,

 

 

 

2014

 

2013

 

Weighted average grant date fair value

 

$

20.79

 

$

4.44

 

Total intrinsic value of options exercised

 

$

33,190

 

$

4,855

 

Schedule of assumptions used for estimation of fair value of options granted to employees

 

 

 

 

Three Months
Ended June 30,

 

Six Months
Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Expected term (in years)

 

6

 

6

 

6

 

6

 

Risk-free interest rate

 

1.90% - 1.97%

 

0.86% - 1.375%

 

1.84% - 1.97%

 

0.86% - 1.375%

 

Expected volatility

 

49% - 55%

 

57% - 58%

 

49% - 56%

 

57% - 58%

 

Expected dividend rate

 

0%

 

0%

 

0%

 

0%

 

Summary of Restricted Stock Units RSUs activity

 

 

 

 

Number of
RSUs
(in thousands)

 

Weighted Average
Grant Date
Fair Value

 

Aggregate
Intrinsic
Value
(in thousands)

 

Balance as of December 31, 2013

 

582

 

$

22.57

 

$

21,579

 

RSUs Granted

 

1,136

 

38.29

 

 

 

RSUs Vested

 

(137

)

5.88

 

 

 

RSUs Cancelled/Forfeited

 

(68

)

38.35

 

 

 

Balance as of June 30, 2014

 

1,513

 

$

35.19

 

$

43,988

 

Schedule of weighted average grant date fair value of RSU granted and the total fair value

The weighted average grant date fair value of RSUs granted and the total intrinsic value of RSUs that vested during the periods presented were as follows (in thousands, except weighted average grant date fair value):

 

 

 

Six Months Ended June 30,

 

 

 

2014

 

2013

 

Weighted average grant date fair value

 

$

38.29

 

$

15.10

 

Total intrinsic value of vested RSUs

 

$

4,237

 

$

6,383

 

Schedule of assumptions used to value employee stock purchase rights under the Black-Scholes model

The assumptions used to value employee stock purchase rights under the Black-Scholes model during the three and six months ended June 30, 2014 were as follows:

 

Expected term (in months)

 

6 - 9

 

Risk-free interest rate

 

0.08% - 0.11%

 

Expected volatility

 

41% - 42%

 

Expected dividend rate

 

0%

 

Schedule of stock-based compensation expense included in operating results

The stock-based compensation expense included in operating results was allocated as follows (in thousands):

 

 

 

Three Months
Ended June 30,

 

Six Months
Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Cost of subscription and support revenue

 

$

419

 

$

114

 

$

803

 

$

177

 

Cost of professional services and other revenue

 

610

 

154

 

1,057

 

247

 

Research and development

 

1,173

 

937

 

2,252

 

1,147

 

Sales and marketing

 

2,095

 

863

 

3,874

 

1,093

 

General and administrative

 

1,614

 

548

 

2,932

 

953

 

Total stock-based compensation expense

 

$

5,911

 

$

2,616

 

$

10,918

 

$

3,617

 

Schedule of total unrecognized compensation cost related to unvested awards not yet recognized under all equity compensation plans, adjusted for estimate forfeitures

 

 

 

 

June 30, 2014

 

 

 

Unrecognized
Expense

 

Average
Expected
Recognition
Period

 

 

 

(in thousands)

 

(in years)

 

Stock options

 

$

21,769

 

2.46

 

Restricted stock units

 

36,925

 

3.37

 

Employee Stock Purchase Plan

 

275

 

0.13

 

Total unrecognized stock-based compensation expense

 

$

58,969

 

3.02