XML 60 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS
12 Months Ended
Dec. 31, 2014
USD ($)
Dec. 31, 2014
CNY
Dec. 31, 2013
CNY
Dec. 31, 2012
CNY
CONSOLIDATED STATEMENTS OF CASH FLOWS        
Net income $ 12,945,031us-gaap_NetIncomeLoss 79,210,649us-gaap_NetIncomeLoss 79,528,309us-gaap_NetIncomeLoss 188,151,454us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:        
Loss on sale of Available-for-sale securities (note 4) 321,256us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 1,965,765us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Gain on disposal of property, plant and equipment (90,352)us-gaap_GainLossOnDispositionOfAssets1 (552,865)us-gaap_GainLossOnDispositionOfAssets1    
Depreciation 19,318,454us-gaap_Depreciation 118,209,623us-gaap_Depreciation 102,873,823us-gaap_Depreciation 97,416,071us-gaap_Depreciation
Amortization expense 1,088,199us-gaap_AmortizationOfIntangibleAssets 6,658,690us-gaap_AmortizationOfIntangibleAssets 5,397,193us-gaap_AmortizationOfIntangibleAssets 4,976,783us-gaap_AmortizationOfIntangibleAssets
Amortized issuance cost of bonds 839,173us-gaap_AmortizationOfFinancingCosts 5,134,902us-gaap_AmortizationOfFinancingCosts 4,442,288us-gaap_AmortizationOfFinancingCosts  
Changes in operating assets and liabilities:        
Trade accounts receivable (28,275,456)us-gaap_IncreaseDecreaseInAccountsReceivable (173,017,513)us-gaap_IncreaseDecreaseInAccountsReceivable (55,683,569)us-gaap_IncreaseDecreaseInAccountsReceivable (2,756,551)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (23,459,471)us-gaap_IncreaseDecreaseInInventories (143,548,505)us-gaap_IncreaseDecreaseInInventories (214,925,240)us-gaap_IncreaseDecreaseInInventories (52,075,060)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 33,999,809us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 208,044,828us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (224,272,782)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 51,633,164us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Trade accounts payable (1,996,495)us-gaap_IncreaseDecreaseInAccountsPayableTrade (12,216,553)us-gaap_IncreaseDecreaseInAccountsPayableTrade 16,667,100us-gaap_IncreaseDecreaseInAccountsPayableTrade (594,986)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses and other payables (2,641,084)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (16,160,797)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 32,630,587us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 7,836,558us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Income tax payable (476,180)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (2,913,743)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 2,457,487us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (27,814,007)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by/(used in) operating activities 11,572,884us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 70,814,481us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (250,884,804)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 266,773,426us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:        
Restricted bank deposits (3,322,329)us-gaap_IncreaseDecreaseInRestrictedCash (20,329,333)us-gaap_IncreaseDecreaseInRestrictedCash 32,959,333us-gaap_IncreaseDecreaseInRestrictedCash (75,000,000)us-gaap_IncreaseDecreaseInRestrictedCash
Purchases of property, plant and equipment (12,186,616)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (74,569,901)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (194,168,883)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (48,808,296)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of available-for-sale securities     (17,778,718)us-gaap_PaymentsToAcquireAvailableForSaleSecurities  
Proceeds from disposal of property, plant and equipment 103,612us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 634,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment    
Proceeds from sale of available-for-sale securities 2,584,238us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 15,812,953us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Payments of land use rights       (89,648,135)us-gaap_PaymentsToAcquireLandHeldForUse
Refund from excess payments of land use rights     5,565,821born_ProceedsFromExcessPaymentsOfLandUseRights  
Net cash used in investing activities (12,821,095)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (78,452,281)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (173,422,447)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (213,456,431)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:        
Proceeds from borrowings 190,880,863us-gaap_ProceedsFromBankDebt 1,168,000,000us-gaap_ProceedsFromBankDebt 911,200,000us-gaap_ProceedsFromBankDebt 1,009,700,000us-gaap_ProceedsFromBankDebt
Repayments of borrowings (139,107,697)us-gaap_RepaymentsOfBankDebt (851,200,000)us-gaap_RepaymentsOfBankDebt (1,061,200,000)us-gaap_RepaymentsOfBankDebt (676,200,000)us-gaap_RepaymentsOfBankDebt
Proceeds from the issuance of bonds, net of issuance costs paid     484,860,000born_ProceedsFromIssuanceOfBondsNetOfIssuanceCost  
Net cash provided by financing activities 51,773,166us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 316,800,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 334,860,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 333,500,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign currency exchange translation (463)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (2,831)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 25,405us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (100)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net increase (decrease) in cash 50,524,492us-gaap_CashPeriodIncreaseDecrease 309,159,369us-gaap_CashPeriodIncreaseDecrease (89,421,846)us-gaap_CashPeriodIncreaseDecrease 386,816,895us-gaap_CashPeriodIncreaseDecrease
Cash-beginning of year 85,188,887us-gaap_Cash 521,270,799us-gaap_Cash 610,692,645us-gaap_Cash 223,875,750us-gaap_Cash
Cash-end of year 135,713,379us-gaap_Cash 830,430,168us-gaap_Cash 521,270,799us-gaap_Cash 610,692,645us-gaap_Cash
Supplemental disclosure of cash flow information:        
Cash paid for income taxes 4,791,190us-gaap_IncomeTaxesPaid 29,317,293us-gaap_IncomeTaxesPaid 24,692,546us-gaap_IncomeTaxesPaid 90,531,158us-gaap_IncomeTaxesPaid
Cash paid for interest net of capitalized interest cost 16,814,283us-gaap_InterestPaidNet 102,886,599us-gaap_InterestPaidNet 51,336,899us-gaap_InterestPaidNet 42,767,789us-gaap_InterestPaidNet
Non-cash investing activities:        
Accrued fixed asset purchases $ 775,751us-gaap_CapitalExpendituresIncurredButNotYetPaid 4,746,821us-gaap_CapitalExpendituresIncurredButNotYetPaid 11,195,275us-gaap_CapitalExpendituresIncurredButNotYetPaid 6,800,347us-gaap_CapitalExpendituresIncurredButNotYetPaid